CROSSFOR Co.,Ltd.

7810・Standard Market・Other Products

Official website

CROSSFOR Co.,Ltd.

7810・Standard Market・Other Products

Official website

CROSSFOR Co.,Ltd.7810

Reference Indicators

Market Cap

28¥100M

P/E (Forecast)

74.4x

P/B

1.5x

Dividend Yield (Forecast)

0.40%

ROE

1.2%

EV/EBITDA

30.2x

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	2,811	3,098	3,006	3,413	3,757
Cost of Sales	1,859	2,047	2,131	2,273	2,570
Gross Profit	952	1,051	874	1,140	1,186
SG&A Expenses	1,090	1,006	1,078	1,156	1,131
Operating Income	-138	44	-203	-16	55
Non-operating Income	47	85	34	42	14
Non-operating Expenses	31	26	55	32	46
Ordinary Income	-121	103	-224	-6	23
Extraordinary Income	0	3	21	35	4
Extraordinary Losses	3	0	15	0	7
Pre-tax Income	-125	106	-217	29	20
Income Taxes	-11	-114	54	0	3
Net Income	-113	221	-272	28	22
EBITDA	-28	171	-114	97	170
Gross Margin	33.9%	33.9%	29.1%	33.4%	31.6%
Operating Margin	-4.9%	1.4%	-6.8%	-0.5%	1.5%
ROA	-2.4%	4.3%	-5.2%	0.5%	0.4%
ROE	-6.0%	11.2%	-14.1%	1.6%	1.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
ジュエリー事業	0	0	0.0%