Citizen Watch Co., Ltd.
7762・Prime Market・Precision Instruments
Citizen Watch Co., Ltd.7762
Citizen Watch Co., Ltd.7762
Reference Indicators
Market Cap
5,505¥100M
P/E (Forecast)
—
P/B
1.9x
Dividend Yield (Forecast)
2.23%
ROE
11.3%
EV/EBITDA
11.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 281,417 | 301,366 | 312,830 | 316,885 | 346,808 |
Cost of Sales | 174,578 | 179,186 | 181,447 | 182,334 | 197,277 |
Gross Profit | 106,839 | 122,180 | 131,383 | 134,550 | 149,530 |
SG&A Expenses | 84,565 | 98,472 | 106,314 | 113,958 | 119,280 |
Operating Income | 22,273 | 23,708 | 25,068 | 20,592 | 30,250 |
Non-operating Income | 5,804 | 6,248 | 7,413 | 4,122 | 9,271 |
Non-operating Expenses | 735 | 860 | 1,670 | 1,690 | 1,064 |
Ordinary Income | 27,342 | 29,096 | 30,810 | 23,024 | 38,456 |
Extraordinary Income | 1,221 | 3,719 | 1,026 | 8,248 | 6,140 |
Extraordinary Losses | 1,869 | 4,576 | 2,507 | 1,739 | 8,470 |
Pre-tax Income | 26,694 | 28,240 | 29,329 | 29,533 | 36,127 |
Income Taxes | 4,266 | 7,210 | 6,524 | 5,728 | 4,933 |
Net Income | 22,140 | 21,836 | 22,958 | 23,876 | 31,100 |
EBITDA | 33,464 | 34,908 | 37,395 | 34,188 | 44,650 |
Gross Margin | 38.0% | 40.5% | 42.0% | 42.5% | 43.1% |
Operating Margin | 7.9% | 7.9% | 8.0% | 6.5% | 8.7% |
ROA | 5.6% | 5.6% | 5.5% | 5.7% | 6.6% |
ROE | 10.2% | 9.6% | 9.7% | 9.5% | 11.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 時計事業 | 197,061 | 25,072 | 12.7% |
| 工作機械事業 | 86,292 | 7,736 | 9.0% |
| デバイス事業 | 63,455 | 3,766 | 5.9% |