TOKYO SEIMITSU CO.,LTD.

7729・Prime Market・Precision Instruments

Official website

TOKYO SEIMITSU CO.,LTD.

7729・Prime Market・Precision Instruments

Official website

TOKYO SEIMITSU CO.,LTD.7729

Reference Indicators

Market Cap

7,626¥100M

P/E (Forecast)

—

P/B

3.8x

Dividend Yield (Forecast)

1.53%

ROE

13.5%

EV/EBITDA

18.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	133,277	146,801	134,680	150,534	166,839
Cost of Sales	79,772	84,967	79,917	88,081	97,978
Gross Profit	53,504	61,834	54,762	62,453	68,860
SG&A Expenses	24,954	27,339	29,454	32,750	35,122
Operating Income	28,550	34,494	25,307	29,703	33,738
Non-operating Income	994	965	1,404	921	1,481
Non-operating Expenses	154	162	259	684	394
Ordinary Income	29,390	35,297	26,453	29,939	34,825
Extraordinary Income	390	103	824	4,493	194
Extraordinary Losses	34	2,099	21	158	1,833
Pre-tax Income	29,746	33,301	27,255	34,275	33,186
Income Taxes	8,247	9,607	7,791	8,531	8,354
Net Income	21,441	23,630	19,378	25,637	24,739
EBITDA	32,154	38,368	30,034	34,857	39,365
Gross Margin	40.1%	42.1%	40.7%	41.5%	41.3%
Operating Margin	21.4%	23.5%	18.8%	19.7%	20.2%
ROA	11.3%	11.3%	8.6%	10.8%	9.9%
ROE	17.5%	17.3%	12.9%	15.5%	13.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
半導体製造装置	127,878	28,404	22.2%
計測機器	38,960	5,333	13.7%