HAMAYUU CO., LTD.
7682・Standard Market・Retail Trade
Food & Beverage Business (Single Segment)
Directly operated food & beverage business running 43 Chinese restaurant outlets, mainly in the Tokai region
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (9-month cumulative results) | ¥4,774 million (up 3.3% year-on-year) | ¥4,620 million (prior-year 9-month cumulative) | ↑ |
| Operating profit (9-month cumulative results) | ¥203 million (up 12.9% year-on-year) | ¥180 million (prior-year 9-month cumulative) | ↑ |
| Ordinary profit (9-month cumulative results) | ¥206 million (up 11.4% year-on-year) | ¥185 million (prior-year 9-month cumulative) | ↑ |
| Quarterly net profit (9-month cumulative results) | ¥106 million (down 15.7% year-on-year) | ¥126 million (prior-year 9-month cumulative) | ↓ |
| Net sales (full-year forecast) | ¥6,383 million (up 4.8% year-on-year) | ¥6,092 million (prior full-year results) | ↑ |
| Operating profit (full-year forecast) | ¥300 million (up 58.9% year-on-year) | ¥189 million (prior full-year results) | ↑ |
| Ordinary profit (full-year forecast) | ¥303 million (up 57.9% year-on-year) | ¥192 million (prior full-year results) | ↑ |
| Net profit for the period (full-year forecast) | ¥183 million (up 126.2% year-on-year) | ¥81 million (prior full-year results) | ↑ |
| Equity ratio | 36.7% (end of April 2026) | 34.0% (end of July 2025) | ↑ |
| Total assets | ¥4,648 million (end of April 2026) | ¥4,723 million (end of July 2025) | ↓ |
| Net assets | ¥1,705 million (end of April 2026) | ¥1,606 million (end of July 2025) | ↑ |
| Number of stores | 43 outlets (end of April 2026) | 41 outlets (end of prior fiscal year) | ↑ |
| Quarterly net profit per share (9-month cumulative) | ¥49.26 | ¥58.60 (prior-year period) | ↓ |
| Annual dividend forecast | ¥17.00 | ¥15.00 (prior fiscal year results) | ↑ |
Business Details
Founded in 1967. Centered on its main brand "Hamayuu" (31 outlets), specializing in family gatherings and targeting the "Chotto Hare no Hi Market" (customer spend of ¥1,500–3,000) as its primary battleground, the company operates a total of 5 formats — Hamayuu, Shikitei, Tourikei, Chugoku Shokudo Hamayuu, and Meito Saikan — plus the Restaurant inside Aichi Country Club (operated under a contracted management arrangement), for a total of 43 outlets (all directly operated). The Central Kitchen and a proprietary ordering system enable multi-store expansion with a small number of chefs. Store locations extend as far east as Tokyo and as far west as Osaka.
Recent Overview
9-month cumulative results showed higher revenue and operating profit, but net profit declined due to an impairment loss
For the nine months ended April 2026 (August 2025 – April 2026), the company achieved net sales of ¥4,774 million (up 3.3% year-on-year) and operating profit of ¥203 million (up 12.9% year-on-year), representing higher revenue and profit. However, due to extraordinary losses of ¥46 million, including an impairment loss of ¥33 million associated with the rebuilding of the head office building and the Hamayuu Yamate-dori Main Store, quarterly net profit was limited to ¥106 million (down 15.7% year-on-year). The number of stores increased by 2 from the end of the prior fiscal year to 43, reflecting the opening of Meito Saikan and the commencement of the Aichi Country Club contracted operation. The full-year earnings forecast remains unchanged (net sales of ¥6,383 million, operating profit of ¥300 million).
Key Products
Growth Drivers
- Introduction of new low-initial-investment store formats utilizing turnkey properties (opening of "Meito Saikan" in October 2025)
- Utilization of the contracted-operation model (Restaurant inside Aichi Country Club, commenced October 2025)
- Improved customer draw through renovation and reopening of existing stores (Gifu Prefectural Office-front outlet, Kokubunji Kitamachi outlet, etc.)
- Support for dining-out demand from increasing inbound tourism
- Higher average customer spend from menu price revisions and improved cost of sales ratio through cost control
- Enhanced manufacturing capacity and store productivity from the newly established Central Kitchen (Toyokawa City)
- Improved productivity through DX initiatives such as tablet ordering and the Hamayuu app
- Improved working environment and employee retention through measures such as company-wide simultaneous holidays
Risks
- Ongoing cost pressure from continued sharp rises in ingredient procurement prices (particularly agricultural products)
- Rising labor costs due to chronic labor shortages and minimum wage increases
- Risk of declining customer numbers due to consumer thrift consciousness and falling real wages
- Risk of recording extraordinary losses such as impairment losses associated with the rebuilding of the head office building and the Hamayuu Yamate-dori Main Store (an impairment loss of ¥33 million was already recorded in the cumulative 9-month period)
- Uncertainty in the external environment and rising resource prices due to US trade policy, geopolitical risk, and worsening conditions in the Middle East
- Structural risk of shrinking demand for banquets and gatherings within the "Chotto Hare no Hi Market"
- Risk of rising interest costs associated with the outstanding balance of long-term borrowings (¥1,145 million in fixed liabilities plus ¥235 million in current portion due within one year)
Last updated: October 30, 2025

