HAMAYUU CO., LTD.

7682・Standard Market・Retail Trade

Official website

HAMAYUU CO., LTD.

7682・Standard Market・Retail Trade

Official website

HAMAYUU CO., LTD.7682

Reference Indicators

Market Cap

85¥100M

P/E (Forecast)

46.1x

P/B

5.3x

Dividend Yield (Forecast)

0.44%

ROE

5.2%

EV/EBITDA

23.1x

Financial Summary

Unit: ¥M

Item	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	4,545	5,271	5,774	6,092
Cost of Sales	1,130	1,393	1,533	1,586
Gross Profit	3,415	3,878	4,240	4,505
SG&A Expenses	3,580	3,757	4,021	4,316
Operating Income	-165	121	219	189
Non-operating Income	426	44	56	54
Non-operating Expenses	34	43	50	51
Ordinary Income	226	122	224	192
Extraordinary Income	0	28	—	5
Extraordinary Losses	132	202	62	48
Pre-tax Income	94	-51	162	148
Income Taxes	75	10	45	67
Net Income	19	-62	116	81
EBITDA	16	285	399	389
Gross Margin	75.1%	73.6%	73.4%	74.0%
Operating Margin	-3.6%	2.3%	3.8%	3.1%
ROA	0.4%	-1.6%	2.7%	1.7%
ROE	1.3%	-4.3%	7.9%	5.2%