TAY TWO CO., LTD.
7610・Standard Market・Retail Trade
TAY TWO CO., LTD.7610
TAY TWO CO., LTD.7610
Reference Indicators
Market Cap
94¥100M
P/E (Forecast)
10.9x
P/B
1.3x
Dividend Yield (Forecast)
2.92%
ROE
13.2%
EV/EBITDA
5.0x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 26,848 | 31,255 | 35,197 | 36,477 | 42,233 |
Cost of Sales | 17,806 | 20,512 | 23,353 | 24,165 | 28,225 |
Gross Profit | 9,042 | 10,743 | 11,844 | 12,312 | 14,007 |
SG&A Expenses | 7,738 | 9,186 | 10,510 | 11,400 | 12,629 |
Operating Income | 1,303 | 1,557 | 1,333 | 911 | 1,377 |
Non-operating Income | 98 | 142 | 173 | 85 | 88 |
Non-operating Expenses | 85 | 96 | 83 | 77 | 111 |
Ordinary Income | 1,316 | 1,603 | 1,423 | 919 | 1,355 |
Extraordinary Income | — | — | — | — | 167 |
Extraordinary Losses | 123 | 18 | 312 | 160 | 146 |
Pre-tax Income | 1,193 | 1,584 | 1,111 | 759 | 1,376 |
Income Taxes | -306 | 582 | 542 | 257 | 508 |
Net Income | 1,499 | 1,002 | 568 | 501 | 867 |
EBITDA | 1,536 | 1,822 | 1,713 | 1,334 | 1,843 |
Gross Margin | 33.7% | 34.4% | 33.7% | 33.8% | 33.2% |
Operating Margin | 4.9% | 5.0% | 3.8% | 2.5% | 3.3% |
ROA | 16.0% | 9.2% | 4.6% | 3.7% | 6.1% |
ROE | 35.4% | 19.1% | 10.0% | 8.4% | 13.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| マルチパッケージ販売事業 | — | — | — |