Daitron Co.,Ltd.
7609・Prime Market・Wholesale Trade
Daitron Co.,Ltd.7609
Daitron Co.,Ltd.7609
Reference Indicators
Market Cap
720¥100M
P/E (Forecast)
—
P/B
2.0x
Dividend Yield (Forecast)
2.81%
ROE
14.4%
EV/EBITDA
6.7x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 72,341 | 87,639 | 92,156 | 93,542 | 103,142 |
Cost of Sales | 58,060 | 70,052 | 74,004 | 74,674 | 82,163 |
Gross Profit | 14,281 | 17,587 | 18,151 | 18,868 | 20,978 |
SG&A Expenses | 10,084 | 11,535 | 12,208 | 12,668 | 13,967 |
Operating Income | 4,196 | 6,051 | 5,943 | 6,200 | 7,010 |
Non-operating Income | 154 | 178 | 135 | 177 | 187 |
Non-operating Expenses | 25 | 20 | 63 | 41 | 40 |
Ordinary Income | 4,325 | 6,210 | 6,015 | 6,335 | 7,156 |
Extraordinary Income | 37 | 0 | 9 | 11 | 1 |
Extraordinary Losses | 0 | 9 | 1 | 12 | 0 |
Pre-tax Income | 4,362 | 6,200 | 6,023 | 6,334 | 7,158 |
Income Taxes | 1,409 | 1,959 | 1,993 | 1,955 | 2,214 |
Net Income | 2,953 | 4,237 | 4,014 | 4,382 | 4,923 |
EBITDA | 4,519 | 6,379 | 6,334 | 6,655 | 7,481 |
Gross Margin | 19.7% | 20.1% | 19.7% | 20.2% | 20.3% |
Operating Margin | 5.8% | 6.9% | 6.4% | 6.6% | 6.8% |
ROA | 5.1% | 6.7% | 5.9% | 6.0% | 6.2% |
ROE | 14.0% | 17.5% | 14.5% | 14.0% | 14.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 国内販売事業 | 71,834 | 4,060 | 5.7% |
| 国内製造事業 | 4,443 | 1,202 | 27.1% |
| 海外事業 | 26,864 | 1,899 | 7.1% |