HURXLEY CORPORATION
7561・Standard Market・Retail Trade
HURXLEY CORPORATION7561
HURXLEY CORPORATION7561
Reference Indicators
Market Cap
126¥100M
P/E (Forecast)
—
P/B
0.5x
Dividend Yield (Forecast)
4.55%
ROE
5.9%
EV/EBITDA
6.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 31,732 | 35,613 | 46,761 | 45,175 | 52,427 |
Cost of Sales | 20,893 | 23,091 | 31,510 | 30,683 | 35,672 |
Gross Profit | 10,838 | 12,522 | 15,251 | 14,491 | 16,754 |
SG&A Expenses | 9,735 | 11,061 | 12,814 | 12,559 | 13,697 |
Operating Income | 1,103 | 1,460 | 2,436 | 1,931 | 3,057 |
Non-operating Income | 505 | 394 | 500 | 508 | 517 |
Non-operating Expenses | 229 | 276 | 348 | 358 | 571 |
Ordinary Income | 1,379 | 1,579 | 2,588 | 2,082 | 3,003 |
Extraordinary Income | 29 | 45 | 92 | 127 | 28 |
Extraordinary Losses | 123 | 170 | 289 | 364 | 224 |
Pre-tax Income | 1,285 | 1,453 | 2,391 | 1,845 | 2,808 |
Income Taxes | 307 | 405 | 790 | 647 | 1,292 |
Net Income | 978 | 1,047 | 1,601 | 1,204 | 1,483 |
EBITDA | 2,002 | 2,506 | 3,764 | 3,538 | 5,168 |
Gross Margin | 34.2% | 35.2% | 32.6% | 32.1% | 32.0% |
Operating Margin | 3.5% | 4.1% | 5.2% | 4.3% | 5.8% |
ROA | 2.0% | 1.8% | 2.5% | 1.6% | 2.1% |
ROE | 4.6% | 4.7% | 6.9% | 4.9% | 5.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 中食事業 | 16,533 | 320 | 1.9% |
| 店舗アセット＆ソリューション事業 | 14,003 | 2,228 | 15.9% |
| 物流・食品加工事業 | 21,890 | 835 | 3.8% |
| その他 | 1,108 | 1,108 | 100.0% |