Three F Co.,Ltd.

7544・Standard Market・Retail Trade

Official website

Three F Co.,Ltd.

7544・Standard Market・Retail Trade

Official website

Three F Co.,Ltd.7544

Reference Indicators

Market Cap

43¥100M

P/E (Forecast)

—

P/B

1.0x

Dividend Yield (Forecast)

3.20%

ROE

9.6%

EV/EBITDA

-0.3x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	12,256	13,213	13,857	13,916	15,084
Cost of Sales	2,559	3,025	3,029	2,821	3,360
Gross Profit	796	999	1,108	1,047	1,217
SG&A Expenses	9,498	10,035	9,918	10,096	10,309
Operating Income	199	152	909	997	1,414
Non-operating Income	51	4	5	5	13
Ordinary Income	251	157	914	1,003	1,428
Extraordinary Income	—	—	—	37	—
Extraordinary Losses	25	89	—	—	—
Pre-tax Income	225	68	914	1,041	1,428
Income Taxes	149	123	375	366	538
Net Income	-84	-164	217	289	382
EBITDA	263	212	931	1,005	1,424
Gross Margin	6.5%	7.6%	8.0%	7.5%	8.1%
Operating Margin	1.6%	1.2%	6.6%	7.2%	9.4%
ROA	-1.7%	-3.8%	4.4%	5.7%	6.6%
ROE	-2.2%	-4.5%	6.1%	7.7%	9.6%