TAKEBISHI CORPORATION

7510・Prime Market・Wholesale Trade

Official website

TAKEBISHI CORPORATION

7510・Prime Market・Wholesale Trade

Official website

TAKEBISHI CORPORATION7510

Reference Indicators

Market Cap

388¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

3.31%

ROE

7.0%

EV/EBITDA

6.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	81,603	97,404	101,355	100,965	109,862
Cost of Sales	69,449	83,591	87,246	86,600	94,144
Gross Profit	12,153	13,812	14,108	14,365	15,718
SG&A Expenses	9,133	9,893	10,371	10,938	11,634
Operating Income	3,020	3,919	3,736	3,426	4,084
Non-operating Income	230	259	401	414	415
Non-operating Expenses	82	136	222	80	46
Ordinary Income	3,168	4,041	3,915	3,761	4,453
Extraordinary Income	14	21	12	592	—
Extraordinary Losses	2	6	42	84	5
Pre-tax Income	3,180	4,056	3,886	4,269	4,448
Income Taxes	1,085	1,315	1,379	1,602	1,480
Net Income	2,092	2,738	2,501	2,659	2,957
EBITDA	3,705	4,783	4,570	4,344	4,958
Gross Margin	14.9%	14.2%	13.9%	14.2%	14.3%
Operating Margin	3.7%	4.0%	3.7%	3.4%	3.7%
ROA	3.5%	4.3%	3.8%	4.2%	4.6%
ROE	6.6%	8.0%	6.7%	6.7%	7.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ＦＡ・デバイス事業	77,634	2,769	3.6%
社会・情報通信事業	32,228	1,314	4.1%