MURAKI CORPORATION

7477・Standard Market・Wholesale Trade

Official website

MURAKI CORPORATION

7477・Standard Market・Wholesale Trade

Official website

MURAKI CORPORATION7477

Reference Indicators

Market Cap

26¥100M

P/E (Forecast)

49.4x

P/B

0.9x

Dividend Yield (Forecast)

1.72%

ROE

2.4%

EV/EBITDA

5.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	7,213	7,334	7,409	7,543	7,825
Cost of Sales	5,481	5,566	5,653	5,768	6,006
Gross Profit	1,731	1,767	1,755	1,774	1,819
SG&A Expenses	1,595	1,573	1,563	1,630	1,682
Operating Income	135	193	192	143	137
Non-operating Income	23	27	24	25	29
Non-operating Expenses	2	4	0	0	8
Ordinary Income	156	217	215	168	158
Pre-tax Income	156	217	215	168	158
Income Taxes	54	92	17	77	92
Net Income	102	125	198	90	65
EBITDA	148	206	209	185	193
Gross Margin	24.0%	24.1%	23.7%	23.5%	23.2%
Operating Margin	1.9%	2.6%	2.6%	1.9%	1.8%
ROA	2.7%	3.2%	5.0%	2.3%	1.6%
ROE	4.4%	5.2%	7.8%	3.4%	2.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
カーケア関連商品販売	0	0	0.0%
その他	0	0	0.0%