DAIICHIKOSHO CO. , LTD.
7458・Prime Market・Wholesale Trade
DAIICHIKOSHO CO. , LTD.7458
DAIICHIKOSHO CO. , LTD.7458
Reference Indicators
Market Cap
1,872¥100M
P/E (Forecast)
—
P/B
1.5x
Dividend Yield (Forecast)
3.78%
ROE
13.2%
EV/EBITDA
5.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 94,787 | 128,156 | 146,746 | 153,020 | 162,950 |
Cost of Sales | 65,951 | 83,715 | 94,143 | 99,262 | 106,771 |
Gross Profit | 28,835 | 44,441 | 52,602 | 53,757 | 56,179 |
SG&A Expenses | 29,124 | 31,486 | 34,000 | 35,811 | 38,261 |
Operating Income | -289 | 12,954 | 18,601 | 17,945 | 17,917 |
Non-operating Income | 1,630 | 1,156 | 1,394 | 1,839 | 1,425 |
Non-operating Expenses | 452 | 510 | 434 | 1,389 | 1,076 |
Ordinary Income | 888 | 13,601 | 19,561 | 18,396 | 18,265 |
Extraordinary Income | 15,311 | 3,121 | 396 | 5,796 | 7,994 |
Extraordinary Losses | 8,505 | 3,385 | 1,264 | 1,280 | 2,624 |
Pre-tax Income | 7,695 | 13,337 | 18,694 | 22,911 | 23,636 |
Income Taxes | 2,471 | 4,978 | 6,086 | 4,694 | 7,553 |
Net Income | 5,196 | 8,320 | 12,568 | 18,178 | 15,889 |
EBITDA | 11,669 | 23,929 | 31,612 | 33,267 | 35,526 |
Gross Margin | 30.4% | 34.7% | 35.8% | 35.1% | 34.5% |
Operating Margin | -0.3% | 10.1% | 12.7% | 11.7% | 11.0% |
ROA | 2.9% | 4.4% | 5.9% | 8.7% | 7.2% |
ROE | 5.0% | 7.9% | 11.7% | 16.2% | 13.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 業務用カラオケ | 65,278 | 11,922 | 18.3% |
| カラオケ・飲食店舗 | 71,003 | 6,633 | 9.3% |
| 音楽ソフト | 5,459 | 140 | 2.6% |
| その他 | 21,208 | 2,812 | 13.3% |