NANYO CORPORATION
7417・Standard Market・Wholesale Trade
NANYO CORPORATION7417
NANYO CORPORATION7417
Reference Indicators
Market Cap
237¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
3.63%
ROE
8.9%
EV/EBITDA
2.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 34,818 | 39,339 | 37,991 | 36,535 | 36,815 |
Cost of Sales | 28,337 | 31,964 | 30,490 | 28,786 | 28,914 |
Gross Profit | 6,481 | 7,374 | 7,500 | 7,748 | 7,900 |
SG&A Expenses | 4,081 | 4,406 | 4,715 | 4,897 | 5,091 |
Operating Income | 2,399 | 2,967 | 2,785 | 2,851 | 2,809 |
Non-operating Income | 280 | 280 | 273 | 286 | 273 |
Non-operating Expenses | 21 | 22 | 22 | 23 | 32 |
Ordinary Income | 2,659 | 3,225 | 3,036 | 3,114 | 3,050 |
Extraordinary Income | 1 | 6 | 1 | 10 | 439 |
Extraordinary Losses | 3 | 4 | 16 | 7 | 13 |
Pre-tax Income | 2,657 | 3,227 | 3,021 | 3,117 | 3,477 |
Income Taxes | 917 | 1,080 | 1,030 | 1,079 | 1,120 |
Net Income | 1,739 | 2,146 | 1,991 | 2,038 | 2,356 |
EBITDA | 4,225 | 4,917 | 4,929 | 5,063 | 5,110 |
Gross Margin | 18.6% | 18.7% | 19.7% | 21.2% | 21.5% |
Operating Margin | 6.9% | 7.5% | 7.3% | 7.8% | 7.6% |
ROA | 4.7% | 5.2% | 4.6% | 4.9% | 5.6% |
ROE | 8.6% | 9.8% | 8.4% | 8.1% | 8.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設機械事業 | 14,390 | 2,118 | 14.7% |
| 産業機器事業 | 21,988 | 1,418 | 6.4% |
| 砕石事業 | 436 | 47 | 10.8% |