Aidma Holdings, Inc.
7373・Growth Market・Services
Work Innovation Business
Single-segment business centered on sales support and workforce support for small and medium-sized enterprises
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (cumulative Q3) | ¥10,852 million (+12.6% YoY) | ¥9,642 million | ↑ |
| Operating profit (cumulative Q3) | ¥1,850 million (△19.8% YoY) | ¥2,305 million | ↓ |
| Ordinary profit (cumulative Q3) | ¥1,864 million (△19.3% YoY) | ¥2,310 million | ↓ |
| Quarterly net income attributable to owners of the parent (cumulative Q3) | ¥995 million (△27.3% YoY) | ¥1,369 million | ↓ |
| Quarterly net income per share | ¥67.00 | ¥90.05 | ↓ |
| Equity ratio | 73.0% | 66.0% (end of FY2025 (ending August 2025)) | ↑ |
| Total assets | ¥10,605 million | ¥10,901 million | ↓ |
| Net assets | ¥7,747 million | ¥7,208 million | ↑ |
| Goodwill balance | ¥1,342 million | ¥1,202 million | ↑ |
| Allowance for doubtful accounts balance | ¥987 million | ¥327 million | ↑ |
| Full-year net sales forecast | ¥14,000 million (+5.5% vs. prior year) | ¥13,270 million (FY2025 (ending August 2025) actual) | ↑ |
| Full-year operating profit forecast | ¥2,200 million (△29.1% vs. prior year) | ¥3,103 million (FY2025 (ending August 2025) actual) | ↓ |
| Full-year net income attributable to owners of the parent forecast | ¥1,200 million (△38.6% vs. prior year) | ¥1,954 million (FY2025 (ending August 2025) actual) | ↓ |
Business Details
Under the basic policy of 'Turning population decline into a growth opportunity,' the company captures outsourcing demand arising from the lack of sales resources at small and medium-sized enterprises (SMEs). Its core Sales Support Business provides test marketing support utilizing the proprietary sales support system 'Sales Crowd.' Its Workforce Support Business operates 'Mama Works,' a job listing site specializing in home-based work, connecting companies with latent labor supply. Customers are primarily SMEs and mid-tier companies engaged in B2B business.
Recent Overview
Net sales grew by double digits, but profits declined significantly due to increased expenses. Full-year forecast revised downward
For the cumulative nine months of Q3 FY2026 (ending August 2026), net sales increased to ¥10,852 million (+12.6% YoY), securing revenue growth. However, due to an increase in provision for allowance for doubtful accounts (balance rising from ¥327 million to ¥987 million), an increase in goodwill amortization associated with the For JAPAN Business acquisition (from ¥160 million in the prior year to ¥312 million in the current period), and a substantial increase in selling, general and administrative expenses (from ¥4,361 million to ¥5,742 million), operating profit declined sharply to ¥1,850 million (△19.8%). Investment loss under the equity method also widened (from ¥11 million to ¥39 million). In response, the company revised its full-year earnings forecast downward, lowering operating profit to ¥2,200 million (△29.1% vs. prior year) and net income to ¥1,200 million (△38.6% vs. prior year). As a subsequent event, on July 10, 2026, the company resolved to acquire treasury shares up to 450,000 shares and ¥900 million.
Key Products
Growth Drivers
- Expanding outsourcing demand driven by the deepening shortage of sales resources at SMEs amid a declining working-age population (a record 427 bankruptcies due to labor shortages and 124 due to employee turnover in 2025)
- Addressing online sales support needs through the sophistication of solutions combining digital marketing and inside sales
- Enhancing service value-added through efficiency improvements in the sales process using generative AI and other technologies
- Business expansion into the management support domain and customer base expansion through the For JAPAN Business acquisition
- Establishment of a recurring revenue model through external sales expansion of Sales Crowd
Risks
- Emerging accounts receivable collection risk, as evidenced by the substantial increase in allowance for doubtful accounts (from ¥327 million at the end of the prior fiscal year to ¥987 million at the end of the current Q3)
- Structural risk of margin deterioration due to the sharp increase in selling, general and administrative expenses (+31.7% YoY, from ¥4,361 million to ¥5,742 million)
- Future impairment risk associated with the increase in goodwill balance (¥1,342 million) and the growing amortization burden (+95% YoY, from ¥160 million to ¥312 million)
- Widening investment loss under the equity method (from ¥11 million in the prior year to ¥39 million in the current period)
- Profitability deterioration risk, as evidenced by the downward revision of the full-year earnings forecast (operating profit △29.1%, net income △38.6%)
- Risk of economic fluctuations and customer bankruptcies due to business concentration on SME customers
- Operational risk related to securing and managing the quality of crowd workers (approximately 3,500)
- Accounting uncertainty associated with the incomplete purchase price allocation for the goodwill (¥420 million, provisional) related to the For JAPAN Business
Last updated: November 28, 2025

