ENVALITH
株式会社アイドマ・ホールディングス logo

Aidma Holdings, Inc.

7373Growth MarketServices

株式会社アイドマ・ホールディングス logo
Aidma Holdings, Inc.7373

Work Innovation Business

Single-segment business centered on sales support and workforce support for small and medium-sized enterprises

PeriodCurrentPreviousChange
Net sales (cumulative Q3)¥10,852 million (+12.6% YoY)¥9,642 million
Operating profit (cumulative Q3)¥1,850 million (△19.8% YoY)¥2,305 million
Ordinary profit (cumulative Q3)¥1,864 million (△19.3% YoY)¥2,310 million
Quarterly net income attributable to owners of the parent (cumulative Q3)¥995 million (△27.3% YoY)¥1,369 million
Quarterly net income per share¥67.00¥90.05
Equity ratio73.0%66.0% (end of FY2025 (ending August 2025))
Total assets¥10,605 million¥10,901 million
Net assets¥7,747 million¥7,208 million
Goodwill balance¥1,342 million¥1,202 million
Allowance for doubtful accounts balance¥987 million¥327 million
Full-year net sales forecast¥14,000 million (+5.5% vs. prior year)¥13,270 million (FY2025 (ending August 2025) actual)
Full-year operating profit forecast¥2,200 million (△29.1% vs. prior year)¥3,103 million (FY2025 (ending August 2025) actual)
Full-year net income attributable to owners of the parent forecast¥1,200 million (△38.6% vs. prior year)¥1,954 million (FY2025 (ending August 2025) actual)

Business Details

Under the basic policy of 'Turning population decline into a growth opportunity,' the company captures outsourcing demand arising from the lack of sales resources at small and medium-sized enterprises (SMEs). Its core Sales Support Business provides test marketing support utilizing the proprietary sales support system 'Sales Crowd.' Its Workforce Support Business operates 'Mama Works,' a job listing site specializing in home-based work, connecting companies with latent labor supply. Customers are primarily SMEs and mid-tier companies engaged in B2B business.

Recent Overview

Net sales grew by double digits, but profits declined significantly due to increased expenses. Full-year forecast revised downward

For the cumulative nine months of Q3 FY2026 (ending August 2026), net sales increased to ¥10,852 million (+12.6% YoY), securing revenue growth. However, due to an increase in provision for allowance for doubtful accounts (balance rising from ¥327 million to ¥987 million), an increase in goodwill amortization associated with the For JAPAN Business acquisition (from ¥160 million in the prior year to ¥312 million in the current period), and a substantial increase in selling, general and administrative expenses (from ¥4,361 million to ¥5,742 million), operating profit declined sharply to ¥1,850 million (△19.8%). Investment loss under the equity method also widened (from ¥11 million to ¥39 million). In response, the company revised its full-year earnings forecast downward, lowering operating profit to ¥2,200 million (△29.1% vs. prior year) and net income to ¥1,200 million (△38.6% vs. prior year). As a subsequent event, on July 10, 2026, the company resolved to acquire treasury shares up to 450,000 shares and ¥900 million.

Key Products

platform
Sales Platform Service (Sales Crowd)

Provides solutions combining digital marketing and inside sales. The company's core service, which promotes efficiency in the sales process using generative AI and other technologies, capturing demand from SMEs and mid-tier companies for improved sales efficiency.

platform
Mama Works

Matches companies with home-based workers through a platform with over 650,000 registered members (as of August 2025). Also provides operational support utilizing approximately 3,500 crowd workers.

service
For JAPAN Business

The business was acquired from Kizuna Holdings Co., Ltd. effective October 1, 2025 (acquisition consideration of ¥420 million). Through the 'For JAPAN Project,' which provides learning and awareness opportunities to business managers, the company aims to expand into the management support domain. Goodwill of ¥420 million was recorded (amortized equally over 4 years).

Growth Drivers

  • Expanding outsourcing demand driven by the deepening shortage of sales resources at SMEs amid a declining working-age population (a record 427 bankruptcies due to labor shortages and 124 due to employee turnover in 2025)
  • Addressing online sales support needs through the sophistication of solutions combining digital marketing and inside sales
  • Enhancing service value-added through efficiency improvements in the sales process using generative AI and other technologies
  • Business expansion into the management support domain and customer base expansion through the For JAPAN Business acquisition
  • Establishment of a recurring revenue model through external sales expansion of Sales Crowd

Risks

  • Emerging accounts receivable collection risk, as evidenced by the substantial increase in allowance for doubtful accounts (from ¥327 million at the end of the prior fiscal year to ¥987 million at the end of the current Q3)
  • Structural risk of margin deterioration due to the sharp increase in selling, general and administrative expenses (+31.7% YoY, from ¥4,361 million to ¥5,742 million)
  • Future impairment risk associated with the increase in goodwill balance (¥1,342 million) and the growing amortization burden (+95% YoY, from ¥160 million to ¥312 million)
  • Widening investment loss under the equity method (from ¥11 million in the prior year to ¥39 million in the current period)
  • Profitability deterioration risk, as evidenced by the downward revision of the full-year earnings forecast (operating profit △29.1%, net income △38.6%)
  • Risk of economic fluctuations and customer bankruptcies due to business concentration on SME customers
  • Operational risk related to securing and managing the quality of crowd workers (approximately 3,500)
  • Accounting uncertainty associated with the incomplete purchase price allocation for the goodwill (¥420 million, provisional) related to the For JAPAN Business

Last updated: November 28, 2025