Enjin Co., Ltd.
7370・Growth Market・Services
Enjin Co., Ltd.7370
Enjin Co., Ltd.7370
Reference Indicators
Market Cap
52¥100M
P/E (Forecast)
24.6x
P/B
1.1x
Dividend Yield (Forecast)
5.63%
ROE
5.5%
EV/EBITDA
8.3x
Financial Summary
Unit: ¥M
| Item | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 |
|---|---|---|---|---|---|
Net Sales | 3,065 | — | 3,267 | 2,919 | 2,699 |
Cost of Sales | 547 | — | 613 | 582 | 833 |
Gross Profit | 2,517 | — | 2,653 | 2,336 | 1,865 |
SG&A Expenses | 1,314 | — | 1,608 | 1,495 | 1,504 |
Operating Income | 1,202 | — | 1,045 | 841 | 361 |
Non-operating Income | 57 | — | 42 | 33 | 78 |
Non-operating Expenses | 23 | — | 9 | 30 | 21 |
Ordinary Income | 1,236 | — | 1,078 | 844 | 419 |
Extraordinary Income | — | — | — | — | 1 |
Extraordinary Losses | — | — | — | 25 | 43 |
Pre-tax Income | 1,236 | — | 1,078 | 818 | 376 |
Income Taxes | 408 | — | 329 | 279 | 121 |
Net Income | 828 | — | 749 | 539 | 250 |
EBITDA | 1,229 | — | 1,109 | 923 | 423 |
Gross Margin | 82.1% | — | 81.2% | 80.0% | 69.1% |
Operating Margin | 39.2% | — | 32.0% | 28.8% | 13.4% |
ROA | 17.0% | — | 14.8% | 10.2% | 4.9% |
ROE | 32.9% | — | 17.6% | 12.0% | 5.5% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| PRコンサルティングサービス | 2,551 | 804 | 31.5% |
| メディアプラットフォームサービス | 367 | 30 | 8.2% |
| その他 | 0 | 0 | 0.0% |