Retty Inc.
7356・Growth Market・Services
Retty Inc.7356
Retty Inc.7356
Reference Indicators
Market Cap
18¥100M
P/E (Forecast)
14.9x
P/B
5.5x
Dividend Yield (Forecast)
0.00%
ROE
3.6%
EV/EBITDA
68.5x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 1,938 | 1,715 | 1,556 | 1,562 | 1,630 |
Cost of Sales | 678 | 809 | 608 | 465 | 487 |
Gross Profit | 1,260 | 905 | 947 | 1,096 | 1,142 |
SG&A Expenses | 1,543 | 1,657 | 1,472 | 1,187 | 1,123 |
Operating Income | -283 | -751 | -524 | -91 | 19 |
Non-operating Income | 2 | 6 | 3 | 4 | 0 |
Non-operating Expenses | 75 | 10 | 14 | 8 | 7 |
Ordinary Income | -356 | -755 | -535 | -94 | 13 |
Extraordinary Losses | — | 102 | 74 | 0 | — |
Pre-tax Income | -356 | -857 | -609 | -94 | 13 |
Income Taxes | 2 | 2 | 2 | -14 | 1 |
Net Income | -358 | -859 | -612 | -79 | 11 |
EBITDA | -269 | -736 | — | -91 | 28 |
Gross Margin | 65.0% | 52.8% | 60.9% | 70.2% | 70.1% |
Operating Margin | -14.6% | -43.8% | -33.7% | -5.8% | 1.2% |
ROA | -20.8% | -51.4% | -48.2% | -7.5% | 1.3% |
ROE | -32.2% | -282.2% | -155.9% | -25.6% | 3.6% |