YOROZU CORPORATION

7294・Prime Market・Transportation Equipment

Official website

YOROZU CORPORATION

7294・Prime Market・Transportation Equipment

Official website

YOROZU CORPORATION7294

Reference Indicators

Market Cap

225¥100M

P/E (Forecast)

16.9x

P/B

0.3x

Dividend Yield (Forecast)

3.67%

ROE

3.9%

EV/EBITDA

3.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	127,316	160,560	181,468	178,414	176,330
Cost of Sales	113,015	143,384	162,429	161,629	156,243
Gross Profit	14,301	17,175	19,038	16,784	20,086
SG&A Expenses	12,204	14,087	14,579	16,486	16,106
Operating Income	2,096	3,088	4,459	298	3,980
Non-operating Income	991	687	1,263	1,220	1,668
Non-operating Expenses	802	782	1,205	3,596	1,872
Ordinary Income	2,284	2,992	4,517	-2,077	3,776
Extraordinary Income	194	78	59	39	475
Extraordinary Losses	98	183	11,921	9,305	632
Pre-tax Income	2,379	2,887	-7,343	-11,343	3,619
Income Taxes	1,664	1,602	1,529	2,963	1,165
Net Income	876	1,422	-3,926	-13,448	2,075
EBITDA	10,999	12,968	14,272	7,951	10,088
Gross Margin	11.2%	10.7%	10.5%	9.4%	11.4%
Operating Margin	1.6%	1.9%	2.5%	0.2%	2.3%
ROA	0.7%	1.0%	-2.8%	-9.8%	1.5%
ROE	1.6%	2.4%	-6.1%	-22.8%	3.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	54,479	2,828	5.2%
米州	87,298	152	0.2%
アジア	34,551	892	2.6%