F-TECH INC.
7212・Standard Market・Transportation Equipment
F-TECH INC.7212
F-TECH INC.7212
Reference Indicators
Market Cap
126¥100M
P/E (Forecast)
15.6x
P/B
0.2x
Dividend Yield (Forecast)
2.98%
ROE
8.6%
EV/EBITDA
2.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 191,892 | 261,156 | 298,759 | 300,831 | 291,866 |
Cost of Sales | 176,290 | 242,414 | 276,435 | 275,501 | 264,484 |
Gross Profit | 15,601 | 18,741 | 22,323 | 25,329 | 27,382 |
SG&A Expenses | 14,458 | 16,702 | 18,615 | 19,848 | 18,976 |
Operating Income | 1,142 | 2,038 | 3,708 | 5,481 | 8,405 |
Non-operating Income | 988 | 1,688 | 2,328 | 796 | 1,211 |
Non-operating Expenses | 838 | 1,806 | 3,034 | 3,230 | 2,122 |
Ordinary Income | 1,292 | 1,921 | 3,001 | 3,047 | 7,495 |
Extraordinary Income | 166 | 1,416 | 172 | 65 | 208 |
Extraordinary Losses | 111 | 36 | 73 | 8,918 | 66 |
Pre-tax Income | 1,347 | 3,300 | 3,100 | -5,805 | 7,637 |
Income Taxes | 1,068 | 1,643 | 1,477 | 3,744 | 2,557 |
Net Income | 209 | 1,734 | 1,683 | -6,925 | 4,726 |
EBITDA | 11,718 | 15,145 | 18,262 | 20,396 | 21,189 |
Gross Margin | 8.1% | 7.2% | 7.5% | 8.4% | 9.4% |
Operating Margin | 0.6% | 0.8% | 1.2% | 1.8% | 2.9% |
ROA | 0.1% | 1.0% | 0.9% | -3.9% | 2.6% |
ROE | 0.5% | 3.6% | 3.2% | -19.7% | 8.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 29,453 | 618 | 2.1% |
| 北米 | 222,616 | 5,938 | 2.7% |
| アジア | 39,797 | 1,665 | 4.2% |