ENVALITH
いすゞ自動車株式会社 logo

ISUZU MOTORS LIMITED

7202Prime MarketTransportation Equipment

いすゞ自動車株式会社 logo
ISUZU MOTORS LIMITED7202

Isuzu Motors Limited (Single Segment: Automotive Business)

Global commercial vehicle manufacturer producing and selling commercial vehicles, LCVs, and industrial engines in over 150 countries worldwide

PeriodCurrentPreviousChange
Revenue¥3,479,074 million¥3,235,648 million
Operating Profit¥203,703 million¥229,461 million
Operating Profit Margin on Revenue5.9%7.1%
Profit for the Year Attributable to Owners of the Parent¥134,876 million¥140,062 million
ROE (Profit for the Year Attributable to Owners of the Parent / Equity Attributable to Owners of the Parent)9.5%10.2%
Total Unit Sales565,858 units523,233 units
Basic Earnings per Share¥193.14¥190.78
Equity Attributable to Owners of the Parent per Share¥2,152.84¥1,928.17
Interest-Bearing Debt (Bonds, Borrowings, and Lease Liabilities Total)¥857,402 million¥758,845 million
Free Cash Flow¥77,423 million¥51,714 million
Annual Dividend per Share¥92.00¥92.00
Automotive Business Segment Revenue (External Customers)¥3,277,275 million¥3,058,143 million
Automotive Business Segment Profit¥189,851 million¥215,880 million
Financial Services Business Segment Revenue (External Customers)¥201,798 million¥177,505 million
Financial Services Business Segment Profit¥13,930 million¥14,511 million

Business Details

The Group's core businesses are the manufacture and sale of Heavy- and Medium-Duty Trucks & Buses (CVs), Light Trucks (CVs), Pickup Trucks and Derivatives (LCVs), and Industrial Engines (Powertrain). From FY2026 (ending March 2026), following a review of performance management classifications, the reportable segments were changed from a single segment to two segments: "Automotive Business" and "Financial Services Business." Domestically, sales are conducted through direct sales and a dealer network; overseas, through group companies, trading companies, etc. Thailand, North America, Asia, the Middle East, and Africa are the main overseas markets.

Recent Overview

Revenue increased, but operating profit fell 11.2% year-on-year due to combined effects of US tariffs, Middle East conditions, and rising material costs

In FY2026 (ending March 2026), total unit sales increased to 565,858 units (+42,625 units year-on-year, +8.1%), and revenue rose to ¥3,479,074 million (+7.5% year-on-year). However, operating profit declined to ¥203,703 million (-11.2% year-on-year) due to the combined effects of US tariff impacts, rising material costs, increased growth-related expenses, and a shipment suspension in March caused by conditions in the Middle East. CV unit sales in North America declined sharply to 18,509 units (-8,469 units year-on-year). The Chinese subsidiary Isuzu (China) Engine Co., Ltd. is scheduled to be reclassified from a consolidated subsidiary to an equity-method affiliate effective April 30, 2026. For FY2027 (ending March 2027), operating profit is forecast at ¥260,000 million (+27.6% year-on-year), aiming for a record-high profit level even after incorporating a ¥40.0 billion negative impact from Middle East conditions.

Key Products

product
Heavy- and Medium-Duty CVs (Commercial Trucks & Buses)

In FY2026 (ending March 2026), unit sales were 94,268 units (+1,701 units year-on-year), and revenue was ¥909,604 million (+¥47,074 million year-on-year). Domestic sales remained solid at 41,628 units, while overseas sales increased, driven mainly by the Middle East, Africa, and Latin America. North America declined to 1,566 units (-1,399 units year-on-year) due to tariff impacts and worsening market conditions.

product
Light-Duty CVs (Light Trucks)

In FY2026 (ending March 2026), unit sales were 217,371 units (+15,655 units year-on-year), and revenue was ¥782,938 million (+¥40,360 million year-on-year). Domestic sales remained solid at 40,113 units. Overseas, North America declined to 16,943 units (-7,070 units year-on-year), while Asia and other regions increased, bringing total overseas sales to 177,258 units (+13,708 units year-on-year).

product
LCV (Pickup Trucks and Derivatives)

In FY2026 (ending March 2026), unit sales were 254,219 units (+25,269 units year-on-year), and revenue was ¥815,816 million (+¥75,718 million year-on-year). Although the domestic Thai market remained challenging, sales increased on a comparative basis following the prior period's inventory adjustments. Export sales declined due to reduced demand in Saudi Arabia and a shipment suspension in March caused by conditions in the Middle East, while unit sales increased mainly in Africa and Oceania.

product
Industrial Engines (Powertrain)

In FY2026 (ending March 2026), revenue was ¥127,954 million (+¥22,545 million year-on-year, +21.4%). Domestic revenue was ¥58,593 million (+¥5,648 million year-on-year), and overseas revenue was ¥69,361 million (+¥16,896 million year-on-year), with increases in both domestic and overseas sales. Sales to Asia grew particularly strongly, reaching ¥55,271 million (+¥13,769 million year-on-year).

service
Others (Parts, Services, Leasing/Holding Business, etc.)

In FY2026 (ending March 2026), revenue from Others was ¥842,759 million (+¥57,725 million year-on-year, +7.4%). This was supported by steady growth in the leasing/holding business, both domestically and overseas. Revenue for the Financial Services Business segment was ¥210,750 million (+¥25,665 million year-on-year, +13.9%), with lease receivables and vehicles held for lease balances totaling ¥409,818 million.

Growth Drivers

  • Increase in total unit sales: Total unit sales rose to 565,858 units in FY2026 (ending March 2026) (+42,625 units year-on-year, +8.1%), driven by expansion in overseas CV sales mainly in the Middle East, Africa, and Latin America, while LCV sales also increased to 254,219 units (+25,269 units year-on-year), mainly in Africa and Oceania
  • Profit increase effect from pricing measures: Increased unit sales and pricing measures functioned as positive factors, with revenue increasing by ¥243,425 million year-on-year
  • Increased revenue from Industrial Engines: Industrial Engine revenue rose significantly to ¥127,954 million in FY2026 (ending March 2026) (+¥22,545 million year-on-year, +21.4%)
  • Growth in Other revenue (leasing/holding business, etc.): Revenue from parts, services, and the leasing/holding business grew steadily both domestically and overseas, reaching ¥842,759 million (+¥57,725 million year-on-year, +7.4%)
  • Expansion of the Financial Services Business: Financial Services Business segment revenue rose to ¥210,750 million (+13.9% year-on-year), with lease receivables and vehicles held for lease balances expanding to ¥409,818 million; Isuzu Financial Services Australia Limited was newly consolidated
  • Outlook for performance recovery in FY2027 (ending March 2027): Revenue is forecast at ¥3,700,000 million (+6.4% year-on-year) and operating profit at ¥260,000 million (+27.6% year-on-year), representing a profit-growth plan that incorporates a ¥40.0 billion impact from Middle East conditions
  • Positive foreign exchange translation effect: Exchange differences on translation of foreign operations amounted to a positive ¥68,498 million, resulting in a substantial increase in comprehensive income to ¥274,581 million (+49.9% year-on-year)

Risks

  • US tariff impact: CV unit sales in North America declined sharply to 18,509 units (-8,469 units year-on-year, -31.4%), and North American revenue fell sharply to ¥164,702 million (-¥60,820 million year-on-year). Uncertainty over tariff policy continues
  • Middle East conditions risk: A shipment suspension occurred in March due to reduced demand in Saudi Arabia and conditions in the Middle East, with a ¥40.0 billion negative profit impact already incorporated into the FY2027 (ending March 2027) forecast. Risk of additional shipment suspensions remains if conditions worsen further
  • Sluggish Thai LCV market: The domestic Thai LCV market continues to face challenging conditions, with risk of delayed recovery in Thai sales
  • Rising material costs, etc.: Continued increases in material costs, etc. are a persistent factor reducing profit, with negative impacts expected to continue into FY2027 (ending March 2027)
  • Increase in interest-bearing debt: Interest-bearing debt at the end of FY2026 (ending March 2026) rose to ¥857,402 million (+¥98,557 million from the prior period-end), an increasing trend. The equity ratio (equity attributable to owners of the parent) declined to 40.4% (41.6% at the prior period-end)
  • Structural changes in China business: Isuzu (China) Engine Co., Ltd. is scheduled to be reclassified from a consolidated subsidiary to an equity-method affiliate effective April 30, 2026. Responding to structural shifts such as progress in electrification in the Chinese market remains a challenge
  • Increase in growth-related expenses: Increased expenses associated with growth investments in autonomous driving, connected services, carbon neutrality, and other areas are pressuring operating profit
  • Foreign exchange fluctuation risk: Fluctuations in USD/JPY, AUD/JPY, EUR/JPY, and THB/JPY directly affect business performance. A shift toward yen appreciation poses a risk of pressuring profitability

Last updated: June 23, 2026