ISUZU MOTORS LIMITED
7202・Prime Market・Transportation Equipment
Isuzu Motors Limited (Single Segment: Automotive Business)
Global commercial vehicle manufacturer producing and selling commercial vehicles, LCVs, and industrial engines in over 150 countries worldwide
| Period | Current | Previous | Change |
|---|---|---|---|
| Revenue | ¥3,479,074 million | ¥3,235,648 million | ↑ |
| Operating Profit | ¥203,703 million | ¥229,461 million | ↓ |
| Operating Profit Margin on Revenue | 5.9% | 7.1% | ↓ |
| Profit for the Year Attributable to Owners of the Parent | ¥134,876 million | ¥140,062 million | ↓ |
| ROE (Profit for the Year Attributable to Owners of the Parent / Equity Attributable to Owners of the Parent) | 9.5% | 10.2% | ↓ |
| Total Unit Sales | 565,858 units | 523,233 units | ↑ |
| Basic Earnings per Share | ¥193.14 | ¥190.78 | ↑ |
| Equity Attributable to Owners of the Parent per Share | ¥2,152.84 | ¥1,928.17 | ↑ |
| Interest-Bearing Debt (Bonds, Borrowings, and Lease Liabilities Total) | ¥857,402 million | ¥758,845 million | ↑ |
| Free Cash Flow | ¥77,423 million | ¥51,714 million | ↑ |
| Annual Dividend per Share | ¥92.00 | ¥92.00 | — |
| Automotive Business Segment Revenue (External Customers) | ¥3,277,275 million | ¥3,058,143 million | ↑ |
| Automotive Business Segment Profit | ¥189,851 million | ¥215,880 million | ↓ |
| Financial Services Business Segment Revenue (External Customers) | ¥201,798 million | ¥177,505 million | ↑ |
| Financial Services Business Segment Profit | ¥13,930 million | ¥14,511 million | ↓ |
Business Details
The Group's core businesses are the manufacture and sale of Heavy- and Medium-Duty Trucks & Buses (CVs), Light Trucks (CVs), Pickup Trucks and Derivatives (LCVs), and Industrial Engines (Powertrain). From FY2026 (ending March 2026), following a review of performance management classifications, the reportable segments were changed from a single segment to two segments: "Automotive Business" and "Financial Services Business." Domestically, sales are conducted through direct sales and a dealer network; overseas, through group companies, trading companies, etc. Thailand, North America, Asia, the Middle East, and Africa are the main overseas markets.
Recent Overview
Revenue increased, but operating profit fell 11.2% year-on-year due to combined effects of US tariffs, Middle East conditions, and rising material costs
In FY2026 (ending March 2026), total unit sales increased to 565,858 units (+42,625 units year-on-year, +8.1%), and revenue rose to ¥3,479,074 million (+7.5% year-on-year). However, operating profit declined to ¥203,703 million (-11.2% year-on-year) due to the combined effects of US tariff impacts, rising material costs, increased growth-related expenses, and a shipment suspension in March caused by conditions in the Middle East. CV unit sales in North America declined sharply to 18,509 units (-8,469 units year-on-year). The Chinese subsidiary Isuzu (China) Engine Co., Ltd. is scheduled to be reclassified from a consolidated subsidiary to an equity-method affiliate effective April 30, 2026. For FY2027 (ending March 2027), operating profit is forecast at ¥260,000 million (+27.6% year-on-year), aiming for a record-high profit level even after incorporating a ¥40.0 billion negative impact from Middle East conditions.
Key Products
Growth Drivers
- Increase in total unit sales: Total unit sales rose to 565,858 units in FY2026 (ending March 2026) (+42,625 units year-on-year, +8.1%), driven by expansion in overseas CV sales mainly in the Middle East, Africa, and Latin America, while LCV sales also increased to 254,219 units (+25,269 units year-on-year), mainly in Africa and Oceania
- Profit increase effect from pricing measures: Increased unit sales and pricing measures functioned as positive factors, with revenue increasing by ¥243,425 million year-on-year
- Increased revenue from Industrial Engines: Industrial Engine revenue rose significantly to ¥127,954 million in FY2026 (ending March 2026) (+¥22,545 million year-on-year, +21.4%)
- Growth in Other revenue (leasing/holding business, etc.): Revenue from parts, services, and the leasing/holding business grew steadily both domestically and overseas, reaching ¥842,759 million (+¥57,725 million year-on-year, +7.4%)
- Expansion of the Financial Services Business: Financial Services Business segment revenue rose to ¥210,750 million (+13.9% year-on-year), with lease receivables and vehicles held for lease balances expanding to ¥409,818 million; Isuzu Financial Services Australia Limited was newly consolidated
- Outlook for performance recovery in FY2027 (ending March 2027): Revenue is forecast at ¥3,700,000 million (+6.4% year-on-year) and operating profit at ¥260,000 million (+27.6% year-on-year), representing a profit-growth plan that incorporates a ¥40.0 billion impact from Middle East conditions
- Positive foreign exchange translation effect: Exchange differences on translation of foreign operations amounted to a positive ¥68,498 million, resulting in a substantial increase in comprehensive income to ¥274,581 million (+49.9% year-on-year)
Risks
- US tariff impact: CV unit sales in North America declined sharply to 18,509 units (-8,469 units year-on-year, -31.4%), and North American revenue fell sharply to ¥164,702 million (-¥60,820 million year-on-year). Uncertainty over tariff policy continues
- Middle East conditions risk: A shipment suspension occurred in March due to reduced demand in Saudi Arabia and conditions in the Middle East, with a ¥40.0 billion negative profit impact already incorporated into the FY2027 (ending March 2027) forecast. Risk of additional shipment suspensions remains if conditions worsen further
- Sluggish Thai LCV market: The domestic Thai LCV market continues to face challenging conditions, with risk of delayed recovery in Thai sales
- Rising material costs, etc.: Continued increases in material costs, etc. are a persistent factor reducing profit, with negative impacts expected to continue into FY2027 (ending March 2027)
- Increase in interest-bearing debt: Interest-bearing debt at the end of FY2026 (ending March 2026) rose to ¥857,402 million (+¥98,557 million from the prior period-end), an increasing trend. The equity ratio (equity attributable to owners of the parent) declined to 40.4% (41.6% at the prior period-end)
- Structural changes in China business: Isuzu (China) Engine Co., Ltd. is scheduled to be reclassified from a consolidated subsidiary to an equity-method affiliate effective April 30, 2026. Responding to structural shifts such as progress in electrification in the Chinese market remains a challenge
- Increase in growth-related expenses: Increased expenses associated with growth investments in autonomous driving, connected services, carbon neutrality, and other areas are pressuring operating profit
- Foreign exchange fluctuation risk: Fluctuations in USD/JPY, AUD/JPY, EUR/JPY, and THB/JPY directly affect business performance. A shift toward yen appreciation poses a risk of pressuring profitability
Last updated: June 23, 2026

