Amvis Holdings, Inc.
7071・Prime Market・Services
Amvis Holdings, Inc.7071
Amvis Holdings, Inc.7071
Reference Indicators
Market Cap
369¥100M
P/E (Forecast)
17.5x
P/B
1.0x
Dividend Yield (Forecast)
1.06%
ROE
10.6%
EV/EBITDA
6.5x
Financial Summary
Unit: ¥M
| Item | 2021Sep 2021 | 2022Sep 2022 | 2023Sep 2023 | 2024Sep 2024 | 2025Sep 2025 |
|---|---|---|---|---|---|
Net Sales | 15,334 | 23,072 | 31,985 | 42,475 | 49,174 |
Cost of Sales | 9,029 | 13,385 | 18,714 | 25,415 | 34,385 |
Gross Profit | 6,304 | 9,686 | 13,271 | 17,059 | 14,789 |
SG&A Expenses | 2,519 | 3,554 | 4,640 | 6,447 | 8,626 |
Operating Income | 3,784 | 6,132 | 8,630 | 10,612 | 6,162 |
Non-operating Income | 164 | 161 | 161 | 324 | 761 |
Non-operating Expenses | 170 | 233 | 250 | 385 | 580 |
Ordinary Income | 3,779 | 6,060 | 8,541 | 10,551 | 6,343 |
Extraordinary Income | — | — | 400 | — | 50 |
Extraordinary Losses | — | — | — | — | 708 |
Pre-tax Income | 3,779 | 6,060 | 8,942 | 10,551 | 5,685 |
Income Taxes | 1,151 | 1,780 | 2,631 | 3,112 | 2,025 |
Net Income | 2,627 | 4,279 | 6,310 | 7,438 | 3,660 |
EBITDA | 4,331 | 6,966 | 9,831 | 12,460 | 8,932 |
Gross Margin | 41.1% | 42.0% | 41.5% | 40.2% | 30.1% |
Operating Margin | 24.7% | 26.6% | 27.0% | 25.0% | 12.5% |
ROA | 8.2% | 10.2% | 11.4% | 10.4% | 4.4% |
ROE | 24.3% | 23.3% | 26.9% | 24.9% | 10.6% |
Segment Performance
Unit: ¥M
2025
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 医心館事業 | 0 | 0 | 0.0% |