COPRO-HOLDINGS. Co., Ltd.
7059・Prime Market・Services
Engineer Dispatching Business (Single Segment)
Single-segment business centered on construction, mechanical/electrical, and semiconductor engineer dispatching
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (full-year results) | ¥36,661 million | ¥30,015 million | ↑ |
| Operating profit (full-year results) | ¥3,632 million | ¥2,764 million | ↑ |
| Ordinary profit (full-year results) | ¥3,665 million | ¥2,784 million | ↑ |
| Profit attributable to owners of parent (full-year results) | ¥2,880 million | ¥1,820 million | ↑ |
| Operating profit before amortization (Non-GAAP, full-year results) | ¥4,204 million | ¥3,328 million | ↑ |
| Net income before goodwill amortization (Non-GAAP, full-year results) | ¥3,088 million | ¥2,045 million | ↑ |
| Operating profit margin | 9.9% | 9.2% | ↑ |
| Group engineer headcount (fiscal year-end) | 7,629 | 4,684 | ↑ |
| Construction engineer headcount (fiscal year-end) | 7,220 | 4,352 | ↑ |
| Mechanical/electrical & semiconductor engineer headcount (fiscal year-end) | 409 | 332 | ↑ |
| Construction Engineer Dispatching average unit sales price (full-year) | ¥591 thousand | ¥585 thousand (derived from 1.0% year-on-year increase) | ↑ |
| Group total average unit sales price (full-year) | ¥592 thousand | ¥587 thousand (derived from 0.8% year-on-year increase) | ↑ |
| Equity ratio | 20.8% | 63.2% | ↓ |
| Earnings per share | ¥75.35 | ¥47.73 | ↑ |
Business Details
CO-PRO HOLDINGS Co., Ltd. operates as a pure holding company, providing engineer dispatching services through its subsidiaries CO-PRO Construction Co., Ltd. (Construction Engineer Dispatching & Placement) and CO-PRO Technology Co., Ltd. (Mechanical/Electrical & Semiconductor Engineer Dispatching). Effective March 1, 2026, the company made TE Holdings Co., Ltd. (formerly Trite Co., Ltd.) and its subsidiary Trite Engineering Co., Ltd. wholly owned subsidiaries, substantially expanding the group's engineer headcount. Amid the structural labor shortage in the construction industry, the company is driving growth in engineer headcount and utilization rates through 'low-cost hiring' via its own selection process and the 'Engineer Support Platform.' Note that the IT engineer dispatching service was transferred to Japanias Corporation effective March 27, 2026, allowing the company to concentrate management resources on the mechanical/electrical and semiconductor domains.
Recent Overview
Engineer headcount rose 62.9% and net sales grew 22.1% following the consolidation of TE Holdings as a subsidiary, driving substantial increases in both revenue and profit
Effective March 1, 2026, the company acquired all shares of TE Holdings (formerly Trite Co., Ltd.) and consolidated it (acquisition consideration of ¥28,119 million). With the addition of 2,364 engineers from its subsidiary Trite Engineering, the group's total engineer headcount expanded sharply to 7,629, up 62.9% from the end of the prior fiscal year. Net sales rose to ¥36,661 million (up 22.1% year on year) and operating profit rose to ¥3,632 million (up 31.4% year on year), representing substantial growth in both revenue and profit. On the other hand, the company recorded short-term borrowings of ¥29,243 million to fund the acquisition, causing the equity ratio to decline from 63.2% to 20.8%. Goodwill balance increased sharply to ¥27,809 million. The IT engineer dispatching service was transferred to Japanias Corporation effective March 27, 2026, concentrating management resources on the mechanical/electrical and semiconductor domains. The company plans to voluntarily adopt IFRS from FY2027 (ending March 2027).
Key Products
Growth Drivers
- Structural expansion of talent demand and worsening labor shortages in the construction industry due to overtime work cap regulations (applied from April 2024)
- Rapid expansion of engineer headcount and sales scale, along with acquisition of a nationwide network of offices, through the full consolidation of TE Holdings (Trite Engineering)
- Synergy creation through the integration of 'Sekou Kanri Job's' know-how in attracting experienced personnel with CO-PRO's know-how in hiring inexperienced personnel (FY2027, ending March 2027, positioned as a key period for integration and infrastructure development)
- Continued growth in engineer headcount through the deepening of 'low-cost hiring' via in-house selection and diversification of recruitment channels (Bescari Kensetsu, Sekou Kanri Job, etc.)
- Improved utilization and retention rates, and higher contract unit prices, through deepened sales efforts and team dispatching to major general contractors and subcontractors
- Improved retention of young and inexperienced personnel and higher contract unit prices from the third year of employment onward, driven by the 'Engineer Support Platform' and the opening of the Tokyo Training Center
- Expansion of market share in the Kanto market (one-third of domestic investment) following the relocation of the sales headquarters to Tokyo in April 2025
- Improved profitability through concentration of management resources in the mechanical/electrical and semiconductor domains (following the transfer of the IT engineer dispatching business)
Risks
- Risk of rising costs to secure engineers and failure to meet hiring targets due to intensifying competition in the recruitment market
- Sluggish growth in the number of active engineers due to declining retention rates among inexperienced and young personnel (in their first and second years, approximately 60% of total enrolled engineers)
- Profitability pressure from declining average unit sales prices in Construction Engineer Dispatching (due to a rising proportion of inexperienced personnel and reduced overtime hours)
- Increased financial leverage and repayment risk from large-scale short-term borrowings (¥29,243 million) associated with the TE Holdings acquisition (acquisition consideration of ¥28,119 million), and a substantial decline in the equity ratio (from 63.2% to 20.8%)
- Impairment risk related to the goodwill balance of ¥27,809 million (if integration synergies with TE Holdings fall short of expectations)
- Risk of profit decline as the GAAP operating profit forecast for FY2027 (ending March 2027) is ¥3,000 million (down 17.4% year on year), with integration costs and increased goodwill amortization burden pressuring profits
- Temporary slowdown risk in dispatching demand as major general contractors and others become more selective in accepting orders amid rising material prices and labor costs
- Risk of increased costs due to revisions to the Worker Dispatching Act and stricter equal pay for equal work regulations
- Impact on financial indicators and transition costs from accounting changes (such as non-amortization of goodwill) due to the voluntary adoption of IFRS from FY2027 (ending March 2027)
Last updated: June 18, 2026

