COPRO-HOLDINGS. Co., Ltd.

7059・Prime Market・Services

Official website

COPRO-HOLDINGS. Co., Ltd.

7059・Prime Market・Services

Official website

COPRO-HOLDINGS. Co., Ltd.7059

Reference Indicators

Market Cap

322¥100M

P/E (Forecast)

—

P/B

3.1x

Dividend Yield (Forecast)

5.58%

ROE

31.7%

EV/EBITDA

12.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	15,589	18,791	24,098	30,015	36,661
Cost of Sales	10,744	13,216	17,323	21,706	26,300
Gross Profit	4,844	5,575	6,774	8,308	10,361
SG&A Expenses	3,223	4,253	4,632	5,544	6,728
Operating Income	1,621	1,321	2,141	2,763	3,632
Non-operating Income	1	4	73	22	99
Non-operating Expenses	3	1	3	2	66
Ordinary Income	1,619	1,324	2,211	2,784	3,665
Extraordinary Income	61	0	1	0	239
Extraordinary Losses	125	5	0	0	2
Pre-tax Income	1,556	1,319	2,213	2,784	3,902
Income Taxes	593	454	749	963	1,022
Net Income	962	864	1,463	1,820	2,880
EBITDA	1,808	1,575	2,438	3,225	4,295
Gross Margin	31.1%	29.7%	28.1%	27.7%	28.3%
Operating Margin	10.4%	7.0%	8.9%	9.2%	9.9%
ROA	10.9%	8.7%	12.0%	13.9%	6.1%
ROE	15.0%	12.7%	19.4%	22.3%	31.7%