eMnet Japan.co.ltd.

7036・Growth Market・Services

Official website

eMnet Japan.co.ltd.

7036・Growth Market・Services

Official website

eMnet Japan.co.ltd.7036

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

18.4x

P/B

3.2x

Dividend Yield (Forecast)

—

ROE

-57.8%

EV/EBITDA

12.3x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	10,672	1,466	1,370	1,329	1,594
Cost of Sales	9,094	—	—	—	—
Gross Profit	1,577	1,466	—	—	—
SG&A Expenses	1,074	1,236	—	—	—
Operating Income	503	230	112	93	155
Non-operating Income	7	9	9	11	26
Non-operating Expenses	74	1	0	0	1
Ordinary Income	436	238	120	104	180
Extraordinary Income	—	—	—	2	18
Extraordinary Losses	—	—	7	63	642
Pre-tax Income	436	238	112	43	-442
Income Taxes	125	62	47	31	7
Net Income	311	175	65	12	-449
EBITDA	509	243	123	100	160
Gross Margin	14.8%	100.0%	—	—	—
Operating Margin	4.7%	15.7%	8.2%	7.0%	9.8%
ROA	9.4%	5.9%	2.2%	0.5%	-19.3%
ROE	23.2%	11.9%	4.5%	0.9%	-57.8%