MICRONICS JAPAN CO.,LTD.

6871・Prime Market・Electric Appliances

Official website

MICRONICS JAPAN CO.,LTD.

6871・Prime Market・Electric Appliances

Official website

MICRONICS JAPAN CO.,LTD.6871

Reference Indicators

Market Cap

5,992¥100M

P/E (Forecast)

63.0x

P/B

8.8x

Dividend Yield (Forecast)

0.48%

ROE

20.9%

EV/EBITDA

26.6x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	39,998	44,321	38,292	55,643	70,173
Cost of Sales	22,977	24,092	21,194	28,499	36,368
Gross Profit	17,020	20,229	17,097	27,143	33,804
SG&A Expenses	8,776	11,003	11,785	14,571	17,262
Operating Income	8,243	9,225	5,312	12,572	16,542
Non-operating Income	468	1,214	618	325	897
Non-operating Expenses	23	16	255	646	338
Ordinary Income	8,688	10,423	5,675	12,250	17,100
Extraordinary Income	2,599	9	70	15	10
Extraordinary Losses	42	71	244	272	404
Pre-tax Income	11,245	10,361	5,501	11,994	16,706
Income Taxes	3,008	2,830	1,373	3,182	4,642
Net Income	8,237	7,530	4,127	8,811	12,063
EBITDA	10,172	11,356	7,515	15,417	22,036
Gross Margin	42.6%	45.6%	44.6%	48.8%	48.2%
Operating Margin	20.6%	20.8%	13.9%	22.6%	23.6%
ROA	16.6%	13.8%	7.4%	11.0%	12.2%
ROE	28.1%	21.1%	10.3%	19.4%	20.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
プローブカード事業	68,525	20,844	30.4%
ＴＥ事業	1,648	-892	-54.1%