SYSMEX CORPORATION

6869・Prime Market・Electric Appliances

Official website

SYSMEX CORPORATION

6869・Prime Market・Electric Appliances

Official website

SYSMEX CORPORATION6869

Reference Indicators

Market Cap

10,084¥100M

P/E (Forecast)

—

P/B

2.0x

Dividend Yield (Forecast)

2.50%

ROE

7.0%

EV/EBITDA

9.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	363,780	410,502	461,510	508,643	500,006
Cost of Sales	173,195	194,419	219,013	236,665	244,324
Gross Profit	190,585	216,082	242,497	271,977	255,681
SG&A Expenses	94,235	112,371	133,798	150,848	164,351
Operating Income	67,416	73,679	78,382	87,583	51,831
Pre-tax Income	64,346	68,713	74,600	79,221	49,051
Income Taxes	20,274	22,988	24,826	25,645	13,676
Net Income	44,093	45,784	49,639	53,669	35,457
EBITDA	94,847	105,486	114,270	126,616	98,268
Gross Margin	52.4%	52.6%	52.5%	53.5%	51.1%
Operating Margin	18.5%	17.9%	17.0%	17.2%	10.4%
ROA	9.1%	8.6%	8.0%	8.1%	5.0%
ROE	12.7%	11.8%	11.5%	11.6%	7.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
米州統括	130,456	8,507	6.5%
EMEA統括	152,110	9,904	6.5%
中国統括	89,296	9,343	10.5%
AP統括	40,581	3,707	9.1%