ICOMINCORPORATED
6820・Prime Market・Electric Appliances
ICOMINCORPORATED6820
ICOMINCORPORATED6820
Reference Indicators
Market Cap
493¥100M
P/E (Forecast)
—
P/B
0.7x
Dividend Yield (Forecast)
2.62%
ROE
3.8%
EV/EBITDA
5.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 28,277 | 34,173 | 37,117 | 37,468 | 36,959 |
Cost of Sales | 16,905 | 19,887 | 21,079 | 20,818 | 20,762 |
Gross Profit | 11,371 | 14,286 | 16,037 | 16,649 | 16,196 |
SG&A Expenses | 10,313 | 11,436 | 12,621 | 12,927 | 13,283 |
Operating Income | 1,058 | 2,850 | 3,415 | 3,721 | 2,913 |
Non-operating Income | 534 | 457 | 1,029 | 433 | 908 |
Non-operating Expenses | 18 | 44 | 29 | 252 | 9 |
Ordinary Income | 1,574 | 3,262 | 4,416 | 3,902 | 3,812 |
Extraordinary Income | — | — | — | 21 | — |
Extraordinary Losses | 89 | — | — | 10 | 440 |
Pre-tax Income | 1,484 | 3,262 | 4,416 | 3,913 | 3,372 |
Income Taxes | 390 | 687 | 954 | 962 | 707 |
Net Income | 1,093 | 2,574 | 3,461 | 2,951 | 2,665 |
EBITDA | 2,071 | 3,705 | 4,657 | 4,820 | 3,872 |
Gross Margin | 40.2% | 41.8% | 43.2% | 44.4% | 43.8% |
Operating Margin | 3.7% | 8.3% | 9.2% | 9.9% | 7.9% |
ROA | 1.7% | 3.8% | 4.7% | 4.0% | 3.3% |
ROE | 1.9% | 4.4% | 5.5% | 4.4% | 3.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 21,177 | 2,830 | 13.4% |
| 北米 | 11,338 | -389 | -3.4% |
| ヨーロッパ | 2,788 | 220 | 7.9% |
| アジア・オセアニア | 1,655 | 117 | 7.1% |