THine Electronics, Inc.

6769・Standard Market・Electric Appliances

Official website

THine Electronics, Inc.

6769・Standard Market・Electric Appliances

Official website

THine Electronics, Inc.6769

Reference Indicators

Market Cap

118¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

1.56%

ROE

-3.9%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	4,441	5,456	5,018	4,614	4,639
Cost of Sales	1,892	2,468	2,583	2,085	2,354
Gross Profit	2,549	2,987	2,435	2,528	2,285
SG&A Expenses	2,063	2,386	2,476	2,500	2,628
Operating Income	485	601	-40	28	-342
Non-operating Income	214	305	112	250	12
Non-operating Expenses	1	0	0	13	72
Ordinary Income	698	906	71	264	-403
Extraordinary Income	35	86	2	160	149
Extraordinary Losses	—	—	0	23	0
Pre-tax Income	734	993	73	401	-254
Income Taxes	-2	163	118	36	83
Net Income	727	820	-69	339	-334
EBITDA	644	775	173	125	-268
Gross Margin	57.4%	54.8%	48.5%	54.8%	49.3%
Operating Margin	10.9%	11.0%	-0.8%	0.6%	-7.4%
ROA	7.4%	7.7%	-0.7%	3.3%	-3.5%
ROE	8.6%	8.9%	-0.8%	3.7%	-3.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
LSI事業	2,830	-324	-11.4%
AIOT事業	1,809	-17	-0.9%