Shirai Electronics Industrial Co.,Ltd.

6658・Standard Market・Electric Appliances

Official website

Shirai Electronics Industrial Co.,Ltd.

6658・Standard Market・Electric Appliances

Official website

Shirai Electronics Industrial Co.,Ltd.6658

Reference Indicators

Market Cap

69¥100M

P/E (Forecast)

11.4x

P/B

0.6x

Dividend Yield (Forecast)

4.40%

ROE

12.5%

EV/EBITDA

2.7x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	29,397	32,864	28,833	29,337	29,118
Cost of Sales	24,522	26,723	23,227	23,394	23,702
Gross Profit	4,874	6,140	5,606	5,942	5,416
SG&A Expenses	3,315	3,307	3,298	3,366	3,386
Operating Income	1,558	2,833	2,307	2,576	2,030
Non-operating Income	229	109	199	258	39
Non-operating Expenses	312	438	344	240	247
Ordinary Income	1,476	2,504	2,161	2,594	1,822
Extraordinary Income	5	1	38	7	3
Extraordinary Losses	73	52	136	54	89
Pre-tax Income	1,407	2,452	2,064	2,547	1,736
Income Taxes	72	366	573	448	414
Net Income	1,327	2,063	1,487	2,075	1,309
EBITDA	2,635	3,941	3,355	3,498	2,923
Gross Margin	16.6%	18.7%	19.4%	20.3%	18.6%
Operating Margin	5.3%	8.6%	8.0%	8.8%	7.0%
ROA	5.9%	10.0%	7.5%	10.7%	6.8%
ROE	42.5%	42.0%	21.6%	23.4%	12.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
プリント配線板事業	28,549	2,038	7.1%
検査機・ソリューション事業	466	5	1.1%
その他	102	2	2.0%