YA-MAN LTD.
6630・Prime Market・Electric Appliances
YA-MAN LTD.6630
YA-MAN LTD.6630
Reference Indicators
Market Cap
435¥100M
P/E (Forecast)
117.3x
P/B
1.7x
Dividend Yield (Forecast)
1.21%
ROE
2.8%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2022Apr 2022 | 2023Apr 2023 | 2024Apr 2024 | 2025Apr 2025 |
|---|---|---|---|---|
Net Sales | 40,943 | 42,996 | 32,023 | 25,040 |
Cost of Sales | 15,847 | 16,849 | 12,895 | 10,825 |
Gross Profit | 25,095 | 26,147 | 19,128 | 14,215 |
SG&A Expenses | 18,214 | 20,012 | 18,712 | 13,587 |
Operating Income | 6,880 | 6,134 | 416 | 628 |
Non-operating Income | 1,308 | 325 | 1,169 | 65 |
Non-operating Expenses | 125 | 542 | 575 | 383 |
Ordinary Income | 8,063 | 5,917 | 1,010 | 310 |
Extraordinary Income | 32 | 1 | — | 961 |
Extraordinary Losses | 76 | 81 | 31 | 95 |
Pre-tax Income | 8,019 | 5,837 | 978 | 1,176 |
Income Taxes | 2,432 | 1,923 | 580 | 469 |
Net Income | 5,586 | 3,913 | 398 | 706 |
EBITDA | 7,303 | 6,509 | 853 | 1,187 |
Gross Margin | 61.3% | 60.8% | 59.7% | 56.8% |
Operating Margin | 16.8% | 14.3% | 1.3% | 2.5% |
ROA | 18.3% | 12.6% | 1.4% | 2.4% |
ROE | 28.7% | 16.5% | 1.6% | 2.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 通販部門 | 1,475 | 397 | 26.9% |
| 店販部門 | 4,953 | 875 | 17.7% |
| 直販部門 | 4,855 | 449 | 9.2% |
| 海外部門 | 5,427 | 443 | 8.2% |
| その他 | 533 | 373 | 70.0% |