Tera Probe, Inc.

6627・Standard Market・Electric Appliances

Official website

Tera Probe, Inc.

6627・Standard Market・Electric Appliances

Official website

Tera Probe, Inc.6627

Reference Indicators

Market Cap

1,019¥100M

P/E (Forecast)

34.4x

P/B

2.5x

Dividend Yield (Forecast)

—

ROE

8.6%

EV/EBITDA

5.1x

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	25,942	33,212	35,403	37,108	41,746
Cost of Sales	19,774	23,833	25,721	27,508	29,969
Gross Profit	6,168	9,378	9,681	9,600	11,776
SG&A Expenses	2,006	2,539	2,493	2,651	2,883
Operating Income	4,161	6,839	7,188	6,949	8,893
Non-operating Income	165	771	537	373	386
Non-operating Expenses	239	264	314	317	529
Ordinary Income	4,086	7,345	7,411	7,005	8,750
Extraordinary Income	412	782	1,225	952	1,318
Extraordinary Losses	102	102	114	51	244
Pre-tax Income	4,397	8,025	8,522	7,906	9,824
Income Taxes	1,174	2,023	1,895	1,748	2,871
Net Income	1,793	3,134	4,094	3,509	3,367
EBITDA	14,174	18,209	19,588	20,417	22,730
Gross Margin	23.8%	28.2%	27.3%	25.9%	28.2%
Operating Margin	16.0%	20.6%	20.3%	18.7%	21.3%
ROA	2.8%	4.3%	5.9%	4.7%	3.3%
ROE	7.3%	11.2%	12.9%	9.8%	8.6%