DAIHEN Corporation
6622・Prime Market・Electric Appliances
DAIHEN Corporation6622
DAIHEN Corporation6622
Reference Indicators
Market Cap
3,628¥100M
P/E (Forecast)
—
P/B
2.2x
Dividend Yield (Forecast)
1.44%
ROE
9.7%
EV/EBITDA
16.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 160,618 | 185,288 | 188,571 | 226,375 | 237,735 |
Cost of Sales | 111,939 | 132,101 | 135,166 | 162,515 | 169,218 |
Gross Profit | 48,679 | 53,187 | 53,404 | 63,860 | 68,517 |
SG&A Expenses | 34,487 | 36,619 | 38,259 | 47,686 | 49,738 |
Operating Income | 14,191 | 16,568 | 15,145 | 16,174 | 18,778 |
Non-operating Income | 2,310 | 1,836 | 2,211 | 2,749 | 3,576 |
Non-operating Expenses | 712 | 743 | 1,274 | 1,740 | 2,254 |
Ordinary Income | 15,790 | 17,660 | 16,082 | 17,182 | 20,100 |
Extraordinary Income | 892 | 413 | 10,184 | 1,263 | 3,938 |
Extraordinary Losses | 1,228 | 190 | 5,089 | 612 | 2,295 |
Pre-tax Income | 15,454 | 17,884 | 21,178 | 17,833 | 21,743 |
Income Taxes | 4,232 | 4,453 | 4,284 | 4,910 | 6,096 |
Net Income | 10,985 | 13,193 | 16,494 | 11,961 | 14,108 |
EBITDA | 19,227 | 21,637 | 20,469 | 22,739 | 25,722 |
Gross Margin | 30.3% | 28.7% | 28.3% | 28.2% | 28.8% |
Operating Margin | 8.8% | 8.9% | 8.0% | 7.1% | 7.9% |
ROA | 5.6% | 6.2% | 6.0% | 4.1% | 4.4% |
ROE | 11.5% | 12.4% | 13.3% | 8.8% | 9.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エネルギーマネジメント | 128,220 | 14,165 | 11.0% |
| ファクトリーオートメーション | 32,896 | 1,971 | 6.0% |
| マテリアルプロセシング | 76,419 | 7,422 | 9.7% |
| その他 | 200 | 12 | 6.0% |