TOREX SEMICONDUCTOR LTD.

6616・Prime Market・Electric Appliances

Official website

TOREX SEMICONDUCTOR LTD.

6616・Prime Market・Electric Appliances

Official website

TOREX SEMICONDUCTOR LTD.6616

Reference Indicators

Market Cap

216¥100M

P/E (Forecast)

14.2x

P/B

1.1x

Dividend Yield (Forecast)

2.99%

ROE

6.4%

EV/EBITDA

8.1x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	30,864	31,956	25,751	23,957	25,073
Cost of Sales	21,389	21,935	21,765	18,685	18,702
Gross Profit	9,474	10,021	3,986	5,272	6,370
SG&A Expenses	5,576	6,044	5,764	5,904	5,285
Operating Income	3,897	3,976	-1,778	-632	1,085
Non-operating Income	272	110	130	261	361
Non-operating Expenses	45	105	804	449	177
Ordinary Income	4,124	3,981	-2,452	-820	1,268
Extraordinary Income	396	—	181	131	125
Extraordinary Losses	107	992	1,887	1,224	119
Pre-tax Income	4,414	2,988	-4,159	-1,913	1,274
Income Taxes	1,256	808	138	444	114
Net Income	3,157	2,179	-4,297	-2,358	1,159
EBITDA	5,208	5,622	571	1,836	3,056
Gross Margin	30.7%	31.4%	15.5%	22.0%	25.4%
Operating Margin	12.6%	12.4%	-6.9%	-2.6%	4.3%
ROA	9.1%	5.9%	-11.7%	-7.0%	3.2%
ROE	14.9%	9.2%	-19.0%	-12.4%	6.4%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
日本	17,373	836	4.8%
アジア	5,677	103	1.8%
欧州	1,366	111	8.1%
北米	656	43	6.6%