Cookbiz Co.,Ltd.
6558・Growth Market・Services
Cookbiz Co.,Ltd.6558
Cookbiz Co.,Ltd.6558
Reference Indicators
Market Cap
20¥100M
P/E (Forecast)
24.4x
P/B
1.9x
Dividend Yield (Forecast)
—
ROE
-32.5%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2021Nov 2021 | 2022Nov 2022 | 2023Nov 2023 | 2024Nov 2024 | 2025Nov 2025 |
|---|---|---|---|---|---|
Net Sales | 1,035 | — | 2,665 | 3,276 | 2,860 |
Cost of Sales | 9 | — | 670 | 1,033 | 1,086 |
Gross Profit | 1,026 | — | 1,994 | 2,242 | 1,773 |
SG&A Expenses | 1,364 | — | 1,703 | 2,149 | 2,147 |
Operating Income | -338 | — | 290 | 93 | -374 |
Non-operating Income | 7 | — | 14 | 12 | 10 |
Non-operating Expenses | 11 | — | 17 | 22 | 27 |
Ordinary Income | -342 | — | 287 | 83 | -390 |
Extraordinary Income | 0 | — | 2 | 97 | 30 |
Extraordinary Losses | 86 | — | 0 | 105 | 12 |
Pre-tax Income | -428 | — | 289 | 75 | -372 |
Income Taxes | -5 | — | 22 | 72 | 32 |
Net Income | -422 | — | 267 | 2 | -404 |
EBITDA | -323 | — | 325 | 197 | -208 |
Gross Margin | 99.1% | — | 74.8% | 68.5% | 62.0% |
Operating Margin | -32.7% | — | 10.9% | 2.9% | -13.1% |
ROA | -19.3% | — | 7.8% | 0.1% | -11.2% |
ROE | -55.1% | — | 20.0% | 0.2% | -32.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| HR事業 | 1,735 | -264 | -15.2% |
| 投資事業 | 1,125 | -110 | -9.8% |