DM Solutions Co.,Ltd

6549・Standard Market・Services

Official website

DM Solutions Co.,Ltd

6549・Standard Market・Services

Official website

DM Solutions Co.,Ltd6549

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

—

P/B

0.8x

Dividend Yield (Forecast)

3.70%

ROE

18.0%

EV/EBITDA

3.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	16,682	17,861	18,207	21,155	25,560
Cost of Sales	13,908	14,872	15,028	17,826	21,587
Gross Profit	2,774	2,989	3,178	3,329	3,972
SG&A Expenses	2,675	2,526	2,610	2,650	3,033
Operating Income	98	462	568	678	938
Non-operating Income	11	22	20	26	49
Non-operating Expenses	8	7	13	19	20
Ordinary Income	101	477	575	685	967
Extraordinary Losses	24	26	—	—	43
Pre-tax Income	76	450	575	685	924
Income Taxes	71	135	172	189	283
Net Income	5	315	402	496	640
EBITDA	263	609	720	917	1,275
Gross Margin	16.6%	16.7%	17.5%	15.7%	15.5%
Operating Margin	0.6%	2.6%	3.1%	3.2%	3.7%
ROA	0.1%	5.6%	5.6%	6.1%	6.6%
ROE	0.3%	14.0%	15.3%	16.1%	18.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
ダイレクトメール事業	23,164	1,526	6.6%
インターネット事業	1,055	145	13.7%
アパレル事業	1,339	68	5.1%
その他	0	0	0.0%