SEMBA CORPORATION
6540・Standard Market・Services
SEMBA CORPORATION (Single Segment)
A single-segment company focused solely on the Commercial Environment Creation Business, developing space design and construction both domestically and internationally
| Period | Current | Previous | Change |
|---|---|---|---|
| Net sales (cumulative Q1 of FY2026, ending December 2026) | ¥7,485 million | ¥7,603 million (Q1 of FY2025, ending December 2025) | ↓ |
| Operating profit (cumulative Q1 of FY2026, ending December 2026) | ¥417 million | ¥552 million (Q1 of FY2025, ending December 2025) | ↓ |
| Ordinary profit (cumulative Q1 of FY2026, ending December 2026) | ¥467 million | ¥555 million (Q1 of FY2025, ending December 2025) | ↓ |
| Quarterly net profit attributable to owners of parent (cumulative Q1 of FY2026, ending December 2026) | ¥311 million | ¥378 million (Q1 of FY2025, ending December 2025) | ↓ |
| Operating profit margin (cumulative Q1 of FY2026, ending December 2026) | 5.6% | 7.3% (Q1 of FY2025, ending December 2025) | ↓ |
| Equity ratio | 65.5% | 65.9% (end of FY2025, ended December 2025) | ↓ |
| Total assets | ¥21,481 million | ¥22,138 million (end of FY2025, ended December 2025) | ↓ |
| Net assets | ¥14,079 million | ¥14,589 million (end of FY2025, ended December 2025) | ↓ |
| Full-year net sales forecast (FY2026, ending December 2026) | ¥37,000 million | ¥32,832 million (actual, FY2025, ended December 2025) | ↑ |
| Full-year operating profit forecast (FY2026, ending December 2026) | ¥2,350 million | ¥2,305 million (actual, FY2025, ended December 2025) | ↑ |
| Quarterly net profit per share | ¥29.23 | ¥35.62 (Q1 of FY2025, ending December 2025) | ↓ |
| Annual dividend forecast (FY2026, ending December 2026) | ¥78.00 | ¥76.00 (FY2025, ended December 2025) | ↑ |
Business Details
The Group operates as a single segment under the Commercial Environment Creation Business, providing research and analysis, planning and consulting, design, supervision and construction, and space production leveraging digital technology for commercial facilities, offices, showrooms, educational institutions, medical facilities, leisure facilities, and other spaces. In addition to domestic operations, the Group expands into the Asian market through overseas subsidiaries in Taiwan, Singapore, China, Vietnam, and Malaysia.
Recent Overview
In Q1 2026, overseas sales trended upward while domestic SG&A increases led to a significant year-on-year decline in profit
Net sales for the first quarter of FY2026 (ending March 2026) (January to March 2026) were ¥7,485 million (down 1.5% year on year). Domestic sales declined slightly to ¥6,488 million (94.3% year on year), while overseas sales rose sharply to ¥997 million (138.3% year on year), driven by progress on a long-term large-scale development project in Taiwan. On the profit side, SG&A expenses increased from ¥936 million to ¥1,074 million due to proactive organizational strengthening and staff increases aimed at future growth; as a result, despite gross profit remaining nearly flat (¥1,492 million), operating profit fell significantly to ¥417 million (down 24.4% year on year). The full-year earnings forecast (net sales of ¥37,000 million, operating profit of ¥2,350 million) remains unchanged, and the annual dividend forecast is also maintained at ¥78.00.
Key Products
Growth Drivers
- Increase in overseas sales driven by progress on a long-term large-scale development project in Taiwan (overseas sales in Q1 2026 up 138.3% year on year)
- Active capital expenditure in offices, hotels, leisure facilities, and other properties, supported by strong corporate earnings and inbound demand
- Continued acquisition of renovation projects for department stores and large complex facilities, as well as government facility projects
- Groundwork for expanded order intake through organizational strengthening and staff increases under the medium-term management plan (from 2025)
- Maintenance of an annual growth trajectory, as reflected in the full-year net sales forecast of ¥37,000 million (up 12.7% year on year)
Risks
- Risk of deteriorating profitability due to rising labor costs stemming from labor shortages (SG&A expenses up 14.7% year on year)
- Rising construction costs due to higher energy prices and raw material costs
- Economic downside risk from geopolitical risks such as U.S. trade policy, deteriorating Japan-China relations, and escalating tensions in the Middle East
- Risk that increased fixed costs from proactive organizational strengthening and staff increases will pressure profit margins (Q1 operating profit margin fell to 5.6% from 7.3% in the same period of the prior year)
- Growing reliance on profit recovery in the remaining three quarters to achieve the full-year forecast
Last updated: March 25, 2026

