MATCHING SERVICE JAPAN CO.,LTD.

6539・Prime Market・Services

Official website

MATCHING SERVICE JAPAN CO.,LTD.

6539・Prime Market・Services

Official website

MATCHING SERVICE JAPAN CO.,LTD.6539

Reference Indicators

Market Cap

244¥100M

P/E (Forecast)

22.4x

P/B

2.5x

Dividend Yield (Forecast)

5.74%

ROE

10.8%

EV/EBITDA

9.6x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	3,758	4,293	4,574	7,474	7,647
Cost of Sales	0	0	0	1,551	1,721
Gross Profit	3,758	4,292	4,573	5,922	5,926
SG&A Expenses	2,182	2,503	2,950	4,317	4,252
Operating Income	1,576	1,789	1,623	1,604	1,673
Non-operating Income	81	135	236	165	161
Non-operating Expenses	116	139	194	88	151
Ordinary Income	1,541	1,785	1,664	1,681	1,684
Extraordinary Income	6	—	—	3	—
Extraordinary Losses	14	16	2	8	4
Pre-tax Income	1,533	1,769	1,662	1,676	1,679
Income Taxes	501	547	529	606	600
Net Income	1,032	1,223	1,134	1,032	1,034
EBITDA	1,658	1,864	1,707	2,075	2,139
Gross Margin	100.0%	100.0%	100.0%	79.2%	77.5%
Operating Margin	41.9%	41.7%	35.5%	21.5%	21.9%
ROA	9.9%	10.8%	9.9%	9.5%	9.6%
ROE	10.9%	12.2%	10.9%	10.4%	10.8%