Yushin Company
6482・Standard Market・Machinery
Yushin Company6482
Yushin Company6482
Reference Indicators
Market Cap
245¥100M
P/E (Forecast)
25.0x
P/B
0.7x
Dividend Yield (Forecast)
—
ROE
0.8%
EV/EBITDA
8.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 20,874 | 22,373 | 23,615 | 26,126 | 23,101 |
Cost of Sales | 11,883 | 12,799 | 13,827 | 15,359 | 14,049 |
Gross Profit | 8,991 | 9,573 | 9,788 | 10,766 | 9,051 |
SG&A Expenses | 6,100 | 6,934 | 7,350 | 8,180 | 8,224 |
Operating Income | 2,890 | 2,639 | 2,437 | 2,586 | 826 |
Non-operating Income | 195 | 150 | 151 | 68 | 98 |
Non-operating Expenses | 1 | 3 | 2 | 120 | 16 |
Ordinary Income | 3,085 | 2,787 | 2,586 | 2,535 | 908 |
Extraordinary Income | 1 | 7 | 5 | 14 | 527 |
Extraordinary Losses | 0 | 25 | 30 | 19 | 867 |
Pre-tax Income | 3,086 | 2,769 | 2,561 | 2,529 | 568 |
Income Taxes | 952 | 790 | 800 | 775 | 233 |
Net Income | 2,112 | 1,922 | 1,692 | 1,692 | 286 |
EBITDA | 3,476 | 3,160 | 3,094 | 3,338 | 1,551 |
Gross Margin | 43.1% | 42.8% | 41.4% | 41.2% | 39.2% |
Operating Margin | 13.8% | 11.8% | 10.3% | 9.9% | 3.6% |
ROA | 5.7% | 4.7% | 4.0% | 4.1% | 0.7% |
ROE | 7.1% | 6.1% | 5.1% | 4.9% | 0.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 11,052 | 994 | 9.0% |
| 米国 | 4,079 | -128 | -3.1% |
| アジア | 5,276 | 460 | 8.7% |
| 欧州 | 2,692 | -354 | -13.2% |