TSUBAKI NAKASHIMA CO., LTD.

6464・Prime Market・Machinery

Official website

TSUBAKI NAKASHIMA CO., LTD.

6464・Prime Market・Machinery

Official website

TSUBAKI NAKASHIMA CO., LTD.6464

Reference Indicators

Market Cap

155¥100M

P/E (Forecast)

28.5x

P/B

0.4x

Dividend Yield (Forecast)

0.00%

ROE

-73.5%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	67,926	79,036	80,337	75,921	69,837
Cost of Sales	54,317	71,277	67,177	65,403	66,590
Gross Profit	13,609	7,759	13,160	10,518	3,247
SG&A Expenses	7,384	8,398	7,916	9,354	11,090
Operating Income	5,816	-9,065	853	814	-22,336
Pre-tax Income	5,008	-9,648	113	1,747	-23,992
Income Taxes	1,452	-563	1,402	647	3,016
Net Income	3,554	-9,089	-1,287	912	-27,214
EBITDA	9,224	-5,407	4,042	4,071	-18,538
Gross Margin	20.0%	9.8%	16.4%	13.9%	4.6%
Operating Margin	8.6%	-11.5%	1.1%	1.1%	-32.0%
ROA	2.3%	-5.7%	-0.8%	0.5%	-17.9%
ROE	6.7%	-18.1%	-2.4%	1.5%	-73.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
プレシジョン・コンポーネントビジネス	68,925	-22,501	-32.6%
ブロア・リアルエステイトビジネス	912	165	18.1%