GALILEI CO.LTD.
6420・Prime Market・Machinery
GALILEI CO.LTD.6420
GALILEI CO.LTD.6420
Reference Indicators
Market Cap
1,452¥100M
P/E (Forecast)
—
P/B
1.2x
Dividend Yield (Forecast)
2.71%
ROE
11.3%
EV/EBITDA
5.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 96,073 | 104,996 | 115,815 | 130,639 | 138,616 |
Cost of Sales | 72,121 | 77,862 | 83,418 | 94,541 | 99,987 |
Gross Profit | 23,952 | 27,133 | 32,397 | 36,098 | 38,629 |
SG&A Expenses | 14,146 | 15,647 | 17,098 | 19,526 | 21,550 |
Operating Income | 9,806 | 11,485 | 15,298 | 16,572 | 17,078 |
Non-operating Income | 1,551 | 912 | 1,050 | 818 | 982 |
Non-operating Expenses | 91 | 105 | 188 | 215 | 117 |
Ordinary Income | 11,265 | 12,292 | 16,159 | 17,175 | 17,943 |
Extraordinary Income | 244 | 21 | 239 | 286 | 210 |
Extraordinary Losses | 244 | 35 | 154 | 87 | 406 |
Pre-tax Income | 11,265 | 12,279 | 16,244 | 17,374 | 17,746 |
Income Taxes | 3,080 | 3,612 | 3,908 | 5,289 | 5,466 |
Net Income | 8,172 | 8,654 | 12,306 | 12,008 | 12,197 |
EBITDA | 11,173 | 12,774 | 16,647 | 18,141 | 18,970 |
Gross Margin | 24.9% | 25.8% | 28.0% | 27.6% | 27.9% |
Operating Margin | 10.2% | 10.9% | 13.2% | 12.7% | 12.3% |
ROA | 7.9% | 7.7% | 9.4% | 8.5% | 7.9% |
ROE | 12.0% | 11.4% | 14.3% | 12.3% | 11.3% |