ISHII HYOKI.CO.,LTD.
6336・Standard Market・Machinery
ISHII HYOKI.CO.,LTD.6336
ISHII HYOKI.CO.,LTD.6336
Reference Indicators
Market Cap
145¥100M
P/E (Forecast)
—
P/B
1.3x
Dividend Yield (Forecast)
2.03%
ROE
8.7%
EV/EBITDA
6.5x
Financial Summary
Unit: ¥M
| Item | 2022Jan 2022 | 2023Jan 2023 | 2024Jan 2024 | 2025Jan 2025 | 2026Jan 2026 |
|---|---|---|---|---|---|
Net Sales | 14,423 | 18,222 | 16,729 | 14,821 | 15,651 |
Cost of Sales | 10,467 | 13,818 | 12,674 | 11,434 | 12,021 |
Gross Profit | 3,956 | 4,403 | 4,054 | 3,387 | 3,629 |
SG&A Expenses | 2,185 | 2,387 | 2,473 | 2,479 | 2,488 |
Operating Income | 1,770 | 2,015 | 1,580 | 907 | 1,140 |
Non-operating Income | 96 | 141 | 227 | 284 | 207 |
Non-operating Expenses | 136 | 140 | 86 | 82 | 163 |
Ordinary Income | 1,731 | 2,016 | 1,721 | 1,109 | 1,184 |
Extraordinary Income | 9 | 2 | 3 | 5 | 69 |
Extraordinary Losses | 16 | 0 | 211 | 11 | 110 |
Pre-tax Income | 1,724 | 2,018 | 1,513 | 1,103 | 1,143 |
Income Taxes | 233 | 378 | 411 | 315 | 253 |
Net Income | 1,490 | 1,639 | 1,101 | 788 | 890 |
EBITDA | 2,291 | 2,569 | 2,193 | 1,548 | 1,729 |
Gross Margin | 27.4% | 24.2% | 24.2% | 22.9% | 23.2% |
Operating Margin | 12.3% | 11.1% | 9.4% | 6.1% | 7.3% |
ROA | 11.1% | 10.1% | 6.6% | 5.0% | 5.6% |
ROE | 32.6% | 25.4% | 13.7% | 8.6% | 8.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 電子機器部品製造装置 | 4,876 | 806 | 16.5% |
| ディスプレイ及び電子部品 | 10,764 | 334 | 3.1% |
| その他 | 9 | 0 | 0.0% |