Mitsubishi Kakoki Kaisha, Ltd.

6331・Prime Market・Machinery

Official website

Mitsubishi Kakoki Kaisha, Ltd.

6331・Prime Market・Machinery

Official website

Mitsubishi Kakoki Kaisha, Ltd.6331

Reference Indicators

Market Cap

773¥100M

P/E (Forecast)

—

P/B

1.7x

Dividend Yield (Forecast)

3.69%

ROE

18.2%

EV/EBITDA

7.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	45,438	44,590	47,774	59,202	84,240
Cost of Sales	37,123	35,915	36,414	45,995	65,976
Gross Profit	8,315	8,674	11,359	13,206	18,263
SG&A Expenses	5,545	6,153	6,948	7,511	9,082
Operating Income	2,770	2,521	4,410	5,694	9,181
Non-operating Income	616	484	493	207	693
Non-operating Expenses	157	146	194	275	412
Ordinary Income	3,230	2,859	4,709	5,626	9,462
Extraordinary Income	437	1,906	3,141	1,479	1,448
Extraordinary Losses	121	403	176	285	506
Pre-tax Income	3,545	4,363	7,675	6,820	10,404
Income Taxes	1,068	1,320	2,277	1,940	2,857
Net Income	2,547	3,043	5,397	4,879	7,546
EBITDA	3,363	3,164	5,073	6,597	10,081
Gross Margin	18.3%	19.5%	23.8%	22.3%	21.7%
Operating Margin	6.1%	5.7%	9.2%	9.6%	10.9%
ROA	5.0%	5.8%	8.5%	7.4%	9.7%
ROE	9.7%	10.6%	16.6%	13.4%	18.2%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
エンジニアリング事業	45,747	3,124	6.8%
単体機械事業	20,170	5,410	26.8%
GX事業	18,322	645	3.5%