RORZE CORPORATION
6323・Prime Market・Machinery
RORZE CORPORATION6323
RORZE CORPORATION6323
Reference Indicators
Market Cap
7,661¥100M
P/E (Forecast)
—
P/B
5.8x
Dividend Yield (Forecast)
0.46%
ROE
15.4%
EV/EBITDA
19.1x
Financial Summary
Unit: ¥M
| Item | 2022Feb 2022 | 2023Feb 2023 | 2024Feb 2024 | 2025Feb 2025 | 2026Feb 2026 |
|---|---|---|---|---|---|
Net Sales | 67,004 | 94,518 | 93,247 | 124,406 | 128,794 |
Cost of Sales | 44,364 | 59,712 | 57,989 | 74,787 | 76,142 |
Gross Profit | 22,639 | 34,806 | 35,257 | 49,618 | 52,652 |
SG&A Expenses | 6,829 | 8,388 | 11,119 | 17,594 | 21,497 |
Operating Income | 15,809 | 26,418 | 24,138 | 32,024 | 31,154 |
Non-operating Income | 2,351 | 4,315 | 3,206 | 4,427 | 1,745 |
Non-operating Expenses | 341 | 389 | 268 | 997 | 278 |
Ordinary Income | 17,818 | 30,344 | 27,076 | 35,454 | 32,621 |
Extraordinary Income | 899 | 14 | 2 | 0 | 12 |
Extraordinary Losses | 233 | 5 | 12 | 2,895 | 7,624 |
Pre-tax Income | 18,485 | 30,352 | 27,066 | 32,560 | 25,009 |
Income Taxes | 4,661 | 7,654 | 6,977 | 9,421 | 7,521 |
Net Income | 12,824 | 21,384 | 19,576 | 23,634 | 19,048 |
EBITDA | 17,229 | 28,280 | 26,582 | 36,185 | 37,400 |
Gross Margin | 33.8% | 36.8% | 37.8% | 39.9% | 40.9% |
Operating Margin | 23.6% | 28.0% | 25.9% | 25.7% | 24.2% |
ROA | 14.5% | 16.9% | 12.5% | 12.6% | 9.7% |
ROE | 33.7% | 37.7% | 24.4% | 22.5% | 15.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 半導体・ＦＰＤ関連装置事業 | 127,593 | 32,003 | 25.1% |
| ライフサイエンス事業 | 1,201 | 13 | 1.1% |