SiriusVision CO., LTD.

6276・Standard Market・Electric Appliances

Official website

SiriusVision CO., LTD.

6276・Standard Market・Electric Appliances

Official website

SiriusVision CO., LTD.6276

Reference Indicators

Market Cap

18¥100M

P/E (Forecast)

2.8x

P/B

0.8x

Dividend Yield (Forecast)

—

ROE

-35.0%

EV/EBITDA

—

Financial Summary

Unit: ¥M

Item	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	4,138	1,729	2,287	2,314	2,064
Cost of Sales	2,411	986	1,098	1,181	1,057
Gross Profit	1,727	742	1,188	1,133	1,007
SG&A Expenses	1,723	1,262	1,131	1,245	1,147
Operating Income	3	-519	56	-112	-140
Non-operating Income	43	155	75	28	22
Non-operating Expenses	12	2	11	1	8
Ordinary Income	34	-367	120	-84	-126
Extraordinary Income	275	279	62	47	18
Extraordinary Losses	181	292	51	72	612
Pre-tax Income	128	-380	130	-110	-719
Income Taxes	108	23	28	31	8
Net Income	7	-425	90	-162	-731
EBITDA	71	-385	134	10	-66
Gross Margin	41.7%	42.9%	52.0%	49.0%	48.8%
Operating Margin	0.1%	-30.1%	2.5%	-4.9%	-6.8%
ROA	0.2%	-13.7%	2.7%	-5.1%	-28.4%
ROE	0.2%	-15.0%	3.4%	-6.3%	-35.0%