YAMABIKO CORPORATION
6250・Prime Market・Machinery
YAMABIKO CORPORATION6250
YAMABIKO CORPORATION6250
Reference Indicators
Market Cap
1,683¥100M
P/E (Forecast)
—
P/B
1.3x
Dividend Yield (Forecast)
2.88%
ROE
12.7%
EV/EBITDA
6.9x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 142,328 | 156,159 | 151,400 | 164,838 | 174,020 |
Cost of Sales | 102,881 | 115,664 | 104,095 | 108,186 | 115,694 |
Gross Profit | 39,447 | 40,495 | 47,304 | 56,652 | 58,326 |
SG&A Expenses | 30,117 | 31,806 | 33,073 | 37,014 | 38,603 |
Operating Income | 9,330 | 8,688 | 14,230 | 19,637 | 19,722 |
Non-operating Income | 789 | 1,144 | 548 | 1,728 | 539 |
Non-operating Expenses | 206 | 615 | 712 | 466 | 724 |
Ordinary Income | 9,913 | 9,217 | 14,066 | 20,899 | 19,537 |
Extraordinary Income | 27 | 53 | 241 | 132 | 450 |
Extraordinary Losses | 101 | 510 | 934 | 47 | 81 |
Pre-tax Income | 9,838 | 8,760 | 13,373 | 20,984 | 19,906 |
Income Taxes | 2,337 | 2,461 | 4,276 | 5,094 | 5,461 |
Net Income | 7,500 | 6,299 | 9,097 | 15,889 | 14,444 |
EBITDA | 12,645 | 12,867 | 18,737 | 23,801 | 23,995 |
Gross Margin | 27.7% | 25.9% | 31.2% | 34.4% | 33.5% |
Operating Margin | 6.6% | 5.6% | 9.4% | 11.9% | 11.3% |
ROA | 6.1% | 4.5% | 6.8% | 10.2% | 8.5% |
ROE | 11.7% | 8.6% | 11.0% | 16.3% | 12.7% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 小型屋外作業機械 | 131,989 | 28,204 | 21.4% |
| 農業用管理機械 | 24,110 | 313 | 1.3% |
| 一般産業用機械 | 15,583 | 1,193 | 7.7% |
| その他 | 2,337 | 507 | 21.7% |