AppBank. inc.
6177・Growth Market・Services
AppBank. inc.6177
AppBank. inc.6177
Reference Indicators
Market Cap
21¥100M
P/E (Forecast)
—
P/B
2.4x
Dividend Yield (Forecast)
0.00%
ROE
-57.9%
EV/EBITDA
—
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 342 | 388 | 490 | 994 | 1,242 |
Cost of Sales | 274 | 361 | 469 | 950 | 1,121 |
Gross Profit | 67 | 27 | 20 | 44 | 120 |
SG&A Expenses | 261 | 304 | 392 | 279 | 291 |
Operating Income | -194 | -277 | -372 | -235 | -170 |
Non-operating Income | 2 | 1 | 2 | 0 | 2 |
Non-operating Expenses | 2 | 4 | 8 | 7 | 16 |
Ordinary Income | -194 | -280 | -378 | -241 | -185 |
Extraordinary Income | 24 | 5 | 1 | 3 | 2 |
Extraordinary Losses | 15 | 13 | 42 | — | 332 |
Pre-tax Income | -185 | -288 | -419 | -237 | -515 |
Income Taxes | 0 | 0 | 2 | 1 | 3 |
Net Income | -186 | -288 | -421 | -239 | -519 |
EBITDA | -184 | -263 | -352 | -233 | -169 |
Gross Margin | 19.7% | 7.1% | 4.2% | 4.4% | 9.7% |
Operating Margin | -56.9% | -71.3% | -75.9% | -23.6% | -13.8% |
ROA | -44.9% | -104.4% | -150.0% | -84.9% | -42.3% |
ROE | -44.5% | -123.8% | -519.3% | -362.2% | -57.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| メディア事業 | 983 | 36 | 3.7% |
| IP＆コマース事業 | 249 | -24 | -9.6% |
| その他 | 9 | 3 | 33.3% |