Gunosy Inc.
6047・Prime Market・Services
Gunosy Inc.6047
Gunosy Inc.6047
Reference Indicators
Market Cap
90¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
3.50%
ROE
-0.1%
EV/EBITDA
10.8x
Financial Summary
Unit: ¥M
| Item | 2022May 2022 | 2023May 2023 | 2024May 2024 | 2025May 2025 | 2026May 2026 |
|---|---|---|---|---|---|
Net Sales | 8,998 | 8,052 | 7,344 | 6,098 | 6,441 |
Cost of Sales | 5,007 | 4,945 | 4,375 | 3,203 | 3,492 |
Gross Profit | 3,991 | 3,106 | 2,969 | 2,895 | 2,948 |
SG&A Expenses | 3,578 | 3,375 | 2,898 | 2,319 | 2,762 |
Operating Income | 412 | -268 | 70 | 575 | 186 |
Non-operating Income | 24 | 35 | 78 | 68 | 185 |
Non-operating Expenses | 245 | 1,473 | 978 | 319 | 16 |
Ordinary Income | 191 | -1,705 | -829 | 325 | 354 |
Extraordinary Income | 91 | 1,042 | 391 | 101 | 64 |
Extraordinary Losses | 50 | 188 | 403 | 139 | 151 |
Pre-tax Income | 232 | -851 | -840 | 287 | 267 |
Income Taxes | 95 | 317 | 345 | 212 | 293 |
Net Income | 130 | -1,150 | -1,186 | 78 | -11 |
EBITDA | 463 | -223 | 91 | 578 | 336 |
Gross Margin | 44.4% | 38.6% | 40.4% | 47.5% | 45.8% |
Operating Margin | 4.6% | -3.3% | 1.0% | 9.4% | 2.9% |
ROA | 1.0% | -9.3% | -10.5% | 0.6% | -0.1% |
ROE | 1.1% | -11.1% | -13.0% | 0.8% | -0.1% |