Bengo4.com,Inc.
6027・Prime Market・Services
Bengo4.com,Inc.6027
Bengo4.com,Inc.6027
Reference Indicators
Market Cap
528¥100M
P/E (Forecast)
26.4x
P/B
7.4x
Dividend Yield (Forecast)
0.00%
ROE
24.2%
EV/EBITDA
16.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 6,877 | 8,710 | 11,323 | 14,072 | 16,288 |
Cost of Sales | 1,090 | 1,419 | 2,331 | 3,239 | 3,462 |
Gross Profit | 5,787 | 7,290 | 8,992 | 10,833 | 12,825 |
SG&A Expenses | 4,647 | 6,200 | 7,756 | 9,443 | 10,620 |
Operating Income | 1,139 | 1,090 | 1,236 | 1,389 | 2,204 |
Non-operating Income | 12 | 13 | 88 | 42 | 57 |
Non-operating Expenses | 2 | 0 | 9 | 25 | 65 |
Ordinary Income | 1,149 | 1,103 | 1,315 | 1,405 | 2,197 |
Extraordinary Income | — | — | — | 249 | 0 |
Extraordinary Losses | 4 | 4 | 27 | 13 | 215 |
Pre-tax Income | 1,144 | 1,099 | 1,288 | 1,641 | 1,981 |
Income Taxes | 442 | 381 | 450 | 592 | 471 |
Net Income | 702 | 717 | 837 | 1,049 | 1,510 |
EBITDA | 1,356 | 1,356 | 1,775 | 2,144 | 3,087 |
Gross Margin | 84.1% | 83.7% | 79.4% | 77.0% | 78.7% |
Operating Margin | 16.6% | 12.5% | 10.9% | 9.9% | 13.5% |
ROA | 18.4% | 16.3% | 8.2% | 9.3% | 11.3% |
ROE | 30.6% | 25.9% | 23.1% | 22.1% | 24.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| プロフェッショナル支援事業 | 7,531 | 1,873 | 24.9% |
| クラウドサイン事業 | 8,756 | 2,966 | 33.9% |