SUNCALL CORPORATION
5985・Standard Market・Metal Products
SUNCALL CORPORATION5985
SUNCALL CORPORATION5985
Reference Indicators
Market Cap
448¥100M
P/E (Forecast)
—
P/B
1.2x
Dividend Yield (Forecast)
2.28%
ROE
20.4%
EV/EBITDA
4.4x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 47,438 | 53,399 | 51,496 | 63,940 | 52,223 |
Cost of Sales | 41,567 | 47,642 | 49,484 | 54,263 | 39,600 |
Gross Profit | 5,871 | 5,756 | 2,012 | 9,676 | 12,622 |
SG&A Expenses | 5,221 | 5,452 | 5,554 | 6,234 | 5,497 |
Operating Income | 649 | 304 | -3,542 | 3,442 | 7,125 |
Non-operating Income | 485 | 662 | 1,126 | 772 | 759 |
Non-operating Expenses | 112 | 118 | 276 | 1,059 | 399 |
Ordinary Income | 1,022 | 848 | -2,692 | 3,156 | 7,484 |
Extraordinary Income | 426 | 1,950 | 460 | 4,014 | 21 |
Extraordinary Losses | 18 | 1,864 | 7,802 | 6,343 | 129 |
Pre-tax Income | 1,431 | 934 | -10,034 | 828 | 7,376 |
Income Taxes | 526 | 377 | 1,781 | 1,597 | 1,167 |
Net Income | 904 | 557 | -11,816 | -769 | 6,209 |
EBITDA | 4,586 | 4,507 | 770 | 6,001 | 9,695 |
Gross Margin | 12.4% | 10.8% | 3.9% | 15.1% | 24.2% |
Operating Margin | 1.4% | 0.6% | -6.9% | 5.4% | 13.6% |
ROA | 1.6% | 0.9% | -19.5% | -1.3% | 10.8% |
ROE | 2.5% | 1.5% | -35.1% | -2.8% | 20.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 日本 | 27,644 | 2,769 | 10.0% |
| 北米 | 9,232 | 670 | 7.3% |
| アジア | 15,285 | 4,413 | 28.9% |
| 欧州 | 60 | -32 | -53.3% |