LIXIL Corporation
5938・Prime Market・Metal Products
LIXIL Corporation5938
LIXIL Corporation5938
Reference Indicators
Market Cap
5,352¥100M
P/E (Forecast)
44.6x
P/B
0.8x
Dividend Yield (Forecast)
4.83%
ROE
1.2%
EV/EBITDA
5.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 1,428,578 | 1,495,987 | 1,483,224 | 1,504,697 | 1,510,704 |
Cost of Sales | 941,709 | 1,027,362 | 1,010,512 | 1,006,584 | 995,554 |
Gross Profit | 486,869 | 468,625 | 472,712 | 498,113 | 515,150 |
SG&A Expenses | 421,994 | 442,880 | 449,550 | 466,776 | 476,650 |
Operating Income | 69,471 | 24,903 | 16,351 | 29,687 | 28,403 |
Pre-tax Income | 67,262 | 19,759 | 6,664 | 20,150 | 15,708 |
Income Taxes | 16,722 | 2,871 | 16,119 | 17,882 | 6,936 |
Net Income | 48,603 | 15,991 | -13,908 | 2,001 | 8,143 |
EBITDA | 150,193 | 106,803 | 97,681 | 112,880 | 111,486 |
Gross Margin | 34.1% | 31.3% | 31.9% | 33.1% | 34.1% |
Operating Margin | 4.9% | 1.7% | 1.1% | 2.0% | 1.9% |
ROA | 2.7% | 0.9% | -0.7% | 0.1% | 0.4% |
ROE | 7.9% | 2.6% | -2.2% | 0.3% | 1.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| ウォーターテクノロジー事業 | 808,842 | 45,438 | 5.6% |
| ハウジングテクノロジー事業 | 518,432 | 26,710 | 5.2% |
| リビング事業 | 183,430 | 7,842 | 4.3% |