ENVALITH
株式会社yutori logo

yutori, Inc.

5892Growth MarketRetail Trade

株式会社yutori logo
yutori, Inc.5892

Business

yutori Co., Ltd. is a fashion company established in 2018 that primarily targets Generation Z (born 1997–2009) as its core customer base. The company develops numerous brands classified into six divisions—Young Culture, Korean, Nuance, Designer, Cosmetics, and Her lip to—and engages in the planning, retail, and wholesale of apparel and cosmetics products. Its sales channels are centered on its in-house EC site "YZ Store (In-house EC Platform)," while also operating 53 physical stores as of the end of FY2026 (ending March 2026). With an EC ratio of 40.6% and an offline ratio of 48.1%, the company leverages online and offline channels in a mutually complementary manner. It has also actively pursued brand acquisitions through M&A, rapidly expanding its business scale, including making heart relation Co., Ltd. (the Her lip to business) a subsidiary in August 2024.

Business Model

The company gains awareness through social media marketing on platforms such as Instagram and TikTok, driving traffic to its in-house EC site, YZ Store (In-house EC Platform), to generate direct sales revenue. By offering multiple brands on a single platform, it promotes cross-selling, while the membership program "YZ MEMBERS" enhances customer engagement. At physical stores, the company staffs influencers with social media followings and secures profitability through small-format stores that keep initial investment low. The gross profit margin remains at a high level of approximately 63% (FY2026, ending March 2026).

Company Strengths

Under the "Y League" system, profitability of each brand is ranked and managed on a five-tier scale, with a clear standard stipulating that a brand will, in principle, be discontinued if it fails to reach Y4 (breakeven point) within one year of launch. Each brand director staffs personnel close in age to the brand's target demographic, enabling rapid response to changes in trends. A weekly company-wide sharing meeting is also in place to horizontally deploy successful case studies across brands.

The company uses SNS platforms such as Instagram and TikTok as its primary marketing channels, optimizing advertising investment efficiency by managing indicators such as follower count, reach, and profile access count. In FY2026 (ending March 2026), gross profit reached ¥8,987 million, achieving a gross profit margin of approximately 63%. The approach of using SNS to forecast demand and drive awareness ahead of launching sales also contributes to reduced inventory risk.

Starting with the acquisition of F-LAGSTUF-F and the full subsidiarization of A.Z.R in 2022, the company has carried out a series of successive M&A transactions, including the subsidiarization of heart relation (Her lip to business) in August 2024, the full subsidiarization of wo-kaku in November 2024, and the transfer of the minum brand business in December 2024. In FY2026 (ending March 2026), net sales reached ¥14,234 million, up 71.4% year on year, with M&A serving as the primary driver of sales scale expansion.

ENVALITH's Perspective

Profit attributable to owners of parent for FY2026 (ending March 2026) came to only ¥310 million (down 1.4% year on year), primarily because profit outflow to non-controlling interests (including heart relation) reached ¥233 million. Following the full subsidiarization of heart relation in April 2026, profit attributable to owners of parent for the following fiscal year (FY2027, ending March 2027) is forecast to expand substantially to ¥800 million (up 158.1% year on year). However, against an acquisition cost of ¥1,960 million, the company executed new borrowings of ¥1,843 million, and attention should be paid to the rise in financial leverage and the repayment burden (equal installments over 84 months), which will constrain financial flexibility going forward.

Merchandise inventory balance for FY2026 (ending March 2026) stood at ¥2,702 million, up ¥1,094 million year on year, and the increase in inventories was a negative factor of ¥1,117 million in the operating cash flow statement. Operating cash flow turned positive at ¥481 million, but this remains low relative to net sales of ¥14,234 million. While the inventory buildup accompanying business expansion has an aspect of growth investment, there is a risk of slowing inventory turnover in an external environment where consumer purchasing appetite is weakening amid price increases. Impairment losses were also recorded at ¥55 million (versus ¥8 million in the prior period), and the valuation trends of M&A-derived assets warrant continued monitoring.

Net sales for FY2026 (ending March 2026) maintained high growth, rising 71.4% year on year to ¥14,234 million. The forecast for the following fiscal year also anticipates a high growth rate of 30.0%, reaching ¥18,500 million. On the other hand, goodwill amortization of ¥166 million and a trademark rights balance of ¥670 million continue to weigh on profits. In addition, the company issued new shares (¥499 million and ¥65 million) during FY2026 (ending March 2026), increasing the number of shares issued to 5,364,000 shares (up from 4,697,100 shares in the prior period), and as a subsequent event also carried out a third-party allotment of 53,600 shares. The structure in which dilution pressure, including potential shares (199,609 shares from stock acquisition rights), suppresses improvement in earnings per share remains ongoing.

Growth Strategy

Four-pronged growth strategy: full consolidation of heart relation, SNS-driven brand expansion, physical store expansion, and M&A

Acquired all shares of heart relation, which operates "Her lip to" and other brands, at an acquisition cost of ¥1,960 million, making it a wholly owned subsidiary (completed April 30, 2026). This eliminates profit outflow to non-controlling shareholders, with profit attributable to owners of parent for the following fiscal year projected at ¥800 million (up 158.1% year on year). Borrowed ¥1,843 million from four banks including Mizuho Bank (repayable in equal installments over 84 months).

Utilizing SNS such as Instagram as the primary channel, the company maintains and strengthens a D2C structure that achieves high purchase conversion rates at low cost. For the following fiscal year, the company targets 30% sales growth (¥18,500 million), positioning SNS-driven customer acquisition as the core pillar of growth.

Invested ¥575 million in capital expenditures for property, plant and equipment during FY2026 (ended March 2026) to expand the physical store network. Building fixtures (net) amounted to ¥936 million (up ¥375 million year on year). The company plans to continue expanding physical stores in the following fiscal year, anticipating increases in rent and personnel costs, while capturing inbound demand.

Consolidated three newly acquired companies (YZ Co., Ltd., pool Co., Ltd., and Youtelly Co., Ltd.) during FY2026 (ended March 2026), expanding the scale of sales. The company aims to maintain a gross profit margin of approximately 60% by expanding its product mix to include cosmetics and other items. For the following fiscal year, the company intends to sustain profit growth while anticipating an increase in the cost of sales ratio.

Last updated: July 19, 2026